Black Hills Corporation

Description

Black Hills Corporation, through its subsidiaries, operates as an electric and natural gas utility company in the United States. The company operates in two segments: Electric Utilities and Gas Utilities. The Electric Utilities segment generates, transmits, and distributes electricity to approximately 222,000 electric utility customers in Colorado, Montana, South Dakota, and Wyoming; and owns and operates 1,394 megawatts of generation capacity and 9,106 miles of electric transmission and distribution lines. The Gas Utilities segment distributes natural gas to approximately 1,116,000 natural gas utility customers in Arkansas, Colorado, Iowa, Kansas, Nebraska, and Wyoming; owns and operates 4,663 miles of intrastate gas transmission pipelines; 42,514 miles of gas distribution mains and service lines; seven natural gas storage sites; and approximately 50,000 horsepower of compression and 516 miles of gathering lines. It also constructs and maintains customer owned gas infrastructure facilities for gas transportation customers; and provides appliance repair services to residential utility customers, as well as electrical system construction services to large industrial customers. In addition, the company produces electric power through wind, natural gas, and coal-fired generating plants; and coal at its coal mine located near Gillette, Wyoming. Black Hills Corporation was incorporated in 1941 and is headquartered in Rapid City, South Dakota.

About

CEO
Mr. Linden R. Evans
Employees
2,874
Instrument type
Common Stock
Sector
Utilities
Industry
Utilities - Regulated Gas
MIC code
XNYS
Address
7001 Mount Rushmore Road, Rapid City, SD 57702, United States
Phone
605 721 1700
Website
Chart Image
× Enlarged Chart
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format

Earnings

Date Estimate EPS Actual EPS Difference % Surprise
Nov 4, 2025
Jul 29, 2025
May 6, 2025
Feb 5, 2025 1.20

Earnings estimate

Next Quarter
(Mar 2025)
Next Year
(Dec 2025)
Number of analysts 2 4
Average estimate 1.84 4.10
Low estimate 1.72 4.05
High estimate 1.96 4.15
Last year EPS 1.87 3.88
[stock_revenue_estimate]

Growth estimates

Current qtr
14.530%
Next qtr. (Mar 2025)
-1.600%
Current year
-0.770%
Next year (Dec 2025)
5.540%
Next 5 years (per annum)
Past 5 years (per annum)

Analyst Ratings

Date Firm Action Rating Price Target
Dec 12, 2024
Scotiabank
Andrew Weisel
Maintains Sector Perform ▲ Raises $63 → $67
Aug 20, 2024
Scotiabank
Andrew Weisel
Maintains Sector Perform ▲ Raises $54 → $63
Aug 2, 2024
Wells Fargo
Sarah Akers
Maintains Equal-Weight ▲ Raises $61 → $64
Jun 4, 2024
Mizuho
Anthony Crowdell
Maintains Neutral ▲ Raises $53 → $57
May 10, 2024
Wells Fargo
Sarah Akers
Maintains Equal-Weight ▲ Raises $56 → $61
Apr 22, 2024
Scotiabank
Andrew Weisel
Maintains Sector Perform ▼ Lowers $58 → $54
Feb 9, 2024
Scotiabank
Andrew Weisel
Maintains Sector Perform ▲ Raises $57 → $58
Feb 9, 2024
RBC Capital
Shelby Tucker
Maintains Sector Perform ▼ Lowers $61 → $57
Nov 21, 2023
Mizuho
Anthony Crowdell
Upgrade Neutral Announces $53
Nov 20, 2023
B of A Securities
Julien Dumoulin-Smith
Maintains Underperform ▼ Lowers $60 → $49
Sep 22, 2023
Mizuho
Anthony Crowdell
Maintains Underperform ▼ Lowers $56 → $53
Sep 6, 2023
RBC Capital
Shelby Tucker
Maintains Sector Perform ▼ Lowers $68 → $61
Aug 4, 2023
Wells Fargo
Maintains Equal-Weight
Jul 21, 2023
Mizuho
Maintains Underperform
Feb 10, 2023
RBC Capital
Shelby Tucker
Downgrade Sector Perform ▼ Lowers $81 → $68
Feb 9, 2023
Mizuho
Anthony Crowdell
Downgrade Underperform ▼ Lowers $71 → $60
Feb 9, 2023
Wells Fargo
Sarah Akers
Maintains Equal-Weight ▼ Lowers $71 → $65
Feb 9, 2023
Sidoti & Co.
Brian Russo
Downgrade Neutral Announces $67
Feb 8, 2023
B of A Securities
Julien Dumoulin-Smith
Downgrade Underperform ▼ Lowers $79 → $60
Feb 8, 2023
Scotiabank
Andrew Weisel
Downgrade Sector Perform Announces $67
Nov 4, 2022
Wells Fargo
Sarah Akers
Maintains Equal-Weight ▼ Lowers $68 → $65
Oct 19, 2022
Wells Fargo
Sarah Akers
Maintains Equal-Weight ▼ Lowers $79 → $68
Oct 13, 2022
B of A Securities
Julien Dumoulin-Smith
Downgrade Neutral Announces $66
May 6, 2022
Mizuho
Paul Fremont
Downgrade Neutral ▲ Raises $71 → $76
May 5, 2022
Wells Fargo
Sarah Akers
Maintains Equal-Weight ▲ Raises $72 → $79
Feb 7, 2022
Mizuho
Upgrade Buy
Sep 22, 2021
Mizuho
Anthony Crowdell
Maintains Neutral ▲ Raises $60 → $67
Aug 25, 2021
Sidoti & Co.
Brian Russo
Maintains Buy ▲ Raises $78 → $80
May 6, 2021
Credit Suisse
Michael Weinstein
Maintains Outperform ▲ Raises $75 → $78
Apr 28, 2021
Wells Fargo
Maintains Equal-Weight ▲ Raises $67 → $74

Income statement

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total reported revenue 2.33B 2.55B 1.95B 1.70B 1.73B
Cost of revenue 1.53B 1.78B 1.24B 987.81M 1.07B
Gross profit 796.40M 772.80M 705.50M 709.13M 668.08M
Operating expense
Research & development
Selling general and admin
Other operating expenses
Operating income 472.70M 455.20M 409.40M 428.30M 406.04M
Non operating interest income
Income 12.10M 1.60M 1.70M 1.46M 1.63M
Expense 180.00M 162.60M 154.10M 144.93M 139.29M
Other income expense -3.20M 1.80M 1.40M -9.15M -25.48M
Pretax income 301.60M 296.00M 258.40M 275.68M 242.90M
Tax provision 25.60M 25.20M 7.20M 32.92M 29.58M
Net income 276.00M 270.80M 251.20M 242.76M 213.32M
Basic EPS 3.91 3.98 3.74 3.65 3.29
Diluted EPS 3.91 3.97 3.74 3.65 3.28
Basic average shares 67.00M 64.86M 62.58M 62.38M 60.66M
Diluted average shares 67.00M 64.86M 62.58M 62.38M 60.66M
EBITDA 738.40M 709.50M 648.50M 651.93M 611.05M
Net income from continuing op. 276.00M 270.80M 251.20M 242.76M 213.32M
Minority interests -13.80M -12.40M -14.50M -15.16M -14.01M
Preferred stock dividends

Balance sheet

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 9.62B 9.62B 9.13B 8.09B 7.56B
Current assets
Cash
Cash equivalents
Cash and cash equivalents 86.60M 21.40M 8.92M 6.36M 9.78M
Other short term investments
Accounts receivable 198.50M 267.60M 181.03M 146.90M 144.75M
Other receivables
Inventory 160.90M 207.40M 150.98M 117.40M 117.17M
Prepaid assets
Restricted cash 6.40M 5.60M 4.89M 4.38M 3.88M
Assets held for sale
Hedging assets 600,000 4.37M 1.85M 342,000
Other current assets 203.90M 310.90M 299.30M 77.90M 69.76M
Non current assets
Properties 19.30M 19.30M 14.15M 209.63M 209.53M
Land and improvements
Machinery furniture equipment
Construction in progress
Leases
Accumulated depreciation -1.80B -1.58B -1.41B -1.29B -1.28B
Goodwill 2.61B 2.61B 2.61B 2.61B 2.61B
Investment properties
Financial assets
Intangible assets 8.40M 9.60M 10.77M 11.94M 13.27M
Investments and advances 21.93M
Other non current assets 62.20M 46.70M 38.05M 37.80M 41.31M
Total liabilities 6.31B 6.53B 6.24B 5.43B 5.09B
Current liabilities
Accounts payable 186.40M 310.00M 217.76M 183.34M 193.52M
Accrued expenses 89.80M 80.50M 70.68M 66.52M 64.66M
Short term debt 600.00M 1.06B 420.18M 242.48M 355.24M
Deferred revenue 76.00M 47.70M 48.81M 52.19M 54.73M
Tax payable 52.70M 52.40M 50.87M 47.11M 44.55M
Pensions 74.80M 62.90M 74.39M 77.81M 62.84M
Other current liabilities 105.40M 52.60M 19.01M 27.11M 35.76M
Non current liabilities
Long term debt 3.80B 3.61B 4.13B 3.53B 3.14B
Provision for risks and charges
Deferred liabilities 548.00M 508.90M 465.39M 408.62M 360.72M
Derivative product liabilities
Other non current liabilities 188.70M 156.10M 141.45M 134.67M 124.66M
Shareholders equity
Common stock 68.30M 66.10M 64.79M 62.83M 61.48M
Retained earnings 1.16B 1.06B 962.46M 870.74M 778.78M
Other shareholders equity -14.80M -15.60M -20.08M -27.35M -30.66M
Total shareholders equity 3.31B 3.09B 2.89B 2.66B 2.46B
Additional paid in capital 2.01B 1.88B 1.78B 1.66B 1.55B
Treasury stock 4.10M 2.40M 3.51M 2.12M 267,000
Minority interest 90.50M 95.00M 100.03M 101.26M 101.95M

Cash flow statement

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Operating Activities
Net Income276.00M270.80M251.20M242.76M213.32M279.55M208.38M146.79M141.55M130.89M118.31M109.42M40.37M63.14M78.76M-52.04M98.77M81.02M33.42M57.65M60.96M61.23M87.55M52.85M37.10M25.80M32.40M30.30M25.60M23.80M
Depreciation256.80M250.90M236.00M224.46M209.12M196.33M188.25M175.53M126.53M144.75M137.32M145.92M135.59M126.61M121.30M107.26M99.70M94.08M88.12M87.83M80.79M63.87M54.05M32.86M25.10M24.00M
Deferred Taxes25.40M25.60M7.30M38.09M38.02M-24.24M80.99M82.70M74.70M70.23M65.22M51.54M33.60M17.35M39.74M2.06M31.41M33.23M-8.78M29.19M-3.74M33.46M9.79M1.94M2.30M-2.50M2.50M1.90M2.10M2.50M
Stock-Based Compensation7.00M8.60M9.70M5.37M12.10M12.39M7.63M10.89M4.08M9.33M12.60M8.27M5.64M5.64M3.98M2.66M
Other Non-Cash Items-15.10M-10.00M14.10M11.51M17.62M7.67M-32.63M-43.02M-17.74M7.08M4.40M-21.54M-12.50M-9.14M-39.20M60.48M7.90M14.27M47.56M5.63M4.10M2.44M5.20M24.00M22.30M25.20M23.30M23.30M
Accounts Receivable204.50M-184.50M-43.20M-10.84M7.58M-45.97M4.53M-27.17M33.26M-18.68M-18.95M13.74M-4.20M-18.48M78.89M-50.96M-32.81M2.21M-46.33M-75.62M-75.67M-61.36M181.74M-201.31M
Accounts Payable-109.90M89.40M10.60M24.66M-34.91M5.31M-28.22M-33.02M-74.75M7.89M15.34M-10.71M-31.09M-12.85M-53.16M-21.45M
Other Assets & Liabilities288.20M128.50M-559.90M-13.00M10.51M49.22M-30.03M-9.26M30.77M-50.97M-746,00022.40M26.39M-21.57M4.94M4.90M11.76M15.56M7.75M10.02M3.21M-2.09M-11.13M15.17M8.50M-6.10M-1.10M-1.80M-2.10M1.70M
Operating Cash Flow932.90M579.30M-74.20M523.01M473.37M480.26M398.89M303.44M318.40M300.50M333.49M319.04M193.80M150.70M235.25M52.91M216.74M240.38M121.72M109.07M71.18M99.21M322.00M-96.05M78.20M65.20M56.10M55.60M48.90M51.30M
Investing Activities
Capital Expenditures-555.60M-604.40M-677.50M-767.40M-818.38M-457.52M-326.01M-454.95M-266.38M-398.49M-354.75M-349.13M-440.70M-472.29M-346.87M-328.92M-261.37M-308.45M-35.62M-90.97M95.57M-231.69M-375.58M-134.86M-100.70M-27.30M-28.30M-24.40M-48.20M-100.70M
Net Intangibles
Net Acquisitions-21.97M107.51M-2.25M835.59M40.74M-65.12M-23.23M-215.68M-28.69M
Purchase of Investments-24.43M-33.82M-471,000-13.65M-7.90M-22.40M-31.90M-40.90M-19.30M-41.90M
Sale of Investments583,00070.36M4.66M23.00M13.70M29.40M36.20M36.90M47.00M
Investing Cash Flow-536.70M-603.90M-664.20M-761.66M-816.21M-486.23M-325.00M-1.58B-288.79M-401.15M-349.28M11.99M-444.07M-388.78M-269.82M-427.22M-260.27M-268.10M-109.71M-92.87M77.84M-338.22M-591.73M-167.03M-138.00M-35.90M-30.80M-29.10M-30.60M-95.60M
Financing Activities
Long-Term Debt Issuance800.00M1.40B400.00M1.10B700.00M1.77B300.00M160.00M800.00M200.00M543.07M
Long-Term Debt Payments-525.00M-808.40M-8.60M-905.74M-854.74M-105.74M-1.16B-275.00M-415.95M-978.06M-511.83M-829.68M-829.93M-1.13B-613.80M
Other Financing Charges-31.30M-16.50M-19.80M-22.90M-34.64M-30.88M-25.32M183.85M-9.28M17.15M-79.33M-2.83M-1.67M-8.36M-7.57M-12.91M-2.18M-2.35M-2.28M-3.52M-8.92M-8.31M-100,000-100,000
Financing Cash Flow-341.70M32.30M731.90M216.88M300.21M-17.06M-108.70M841.00M483.70M-312.68M-515.12M-643.20M-571.51M-607.01M-1.18B-10.88M98.31M-42.25M-32.28M-39.70M77.12M-34.34M138.87M-31.61M-27.20M-24.60M-20.10M-19.40M-18.70M-16.50M
Other Cash Details
End Cash Position93.00M27.00M13.80M10.74M13.66M24.15M18.24M15.79M440.78M9.25M7.84M15.46M58.77M32.44M112.90M168.53M81.26M37.53M34.20M64.51M172.76M75.05M29.67M24.91M16.50M14.80M16.80M13.30M8.20M12.20M
Income Tax Paid1.00M771,0001.52M2.17M4.68M1.78M32.99M14.20M2.69M12.74M21.93M58.66M31.35M40.92M18.52M13.20M13.10M11.80M12.60M7.80M7.30M
Interest Paid157.30M152.50M142.70M136.55M131.77M55.86M44.70M48.91M47.99M49.55M51.45M41.40M39.60M31.31M18.80M14.70M14.20M14.00M12.90M9.20M
Free Cash Flow388.80M-19.60M-742.10M-225.54M-312.86M31.29M102.25M-134.47M158.01M-83.18M-30.12M-32.16M-216.99M-324.54M-76.37M-183.28M-9.29M-48.76M36.22M45.71M80.33M-22.84M-201.08M-60.39M-28.50M27.40M27.70M31.00M-2.90M-51.80M
Error: Invalid format in Holders JSON file.
Black Hills Corporation (BKH) Q4 2024 Earnings Call Transcript Article
Black Hills Corporation (BKH) Q4 2024 Earnings Call Transcript
Black Hills Corporation (NYSE:BKH ) Q4 2024 Results Conference Call February 6, 2025 11:00 AM ET Company Participants Salvador Diaz - Director, Investor Relations Linden Evans - President & Chief Executive Officer Kimberly Nooney - Senior Vice President & Chief Financial Officer Marne Jones - Senior Vice President-Utilities Conference Call Participants Anthony Crowdell - Mizuho Andrew Weisel - Scotiabank Julien Dumoulin-Smith - Jefferies Chris Ellinghaus - Siebert Williams Operator Good day, and thank you for standing by. Welcome to the Black Hills Corporation Q4 and Full Year 2024 Earnings Webcast and Conference Call.
Seeking Alpha Neutral
Feb 6, 2025
Black Hills Corp. Reports 2024 Fourth-Quarter and Full-Year Results and Initiates 2025 Earnings Guidance Article
Black Hills Corp. Reports 2024 Fourth-Quarter and Full-Year Results and Initiates 2025 Earnings Guidance
RAPID CITY, S.D., Feb. 05, 2025 (GLOBE NEWSWIRE) -- Black Hills Corp. (NYSE: BKH) today announced financial results for the fourth quarter and full year ending Dec. 31, 2024. Operating income, net income available for common stock and earnings per share for the three and twelve months ended Dec. 31, 2024, compared to the three and twelve months ended Dec. 31, 2023, were:
GlobeNewsWire Neutral
Feb 5, 2025
Black Hills Corp. Requests Rate Review and Rider Renewal in Kansas Article
Black Hills Corp. Requests Rate Review and Rider Renewal in Kansas
RAPID CITY, S.D., Feb. 03, 2025 (GLOBE NEWSWIRE) -- Black Hills Corp. (NYSE: BKH) today announced that its Kansas natural gas utility has filed a rate review application with the Kansas Corporation Commission requesting recovery of the necessary capital infrastructure and operational costs required to deliver safe, reliable natural gas service for 120,000 Kansas customers.
GlobeNewsWire Neutral
Feb 3, 2025
Scroll to Top

Markets

Crypto

how to invest

Who we are