Burke & Herbert Financial Services Corp.
Description
Burke & Herbert Financial Services Corp. operates as the bank holding company for Burke & Herbert Bank & Trust Company that provides various community banking products and services in Virginia and Maryland. It offers consumer and commercial deposit products, such as digital banking, demand, negotiable order of withdrawal, money market, and savings accounts, as well as certificates of deposit. The company also provides loans, such as commercial real estate, single family residential, owner-occupied commercial real estate, residential mortgage, acquisition, construction and development, commercial and industrial, and consumer non-real estate and other loans. In addition, it offers treasury and cash management services; and online and mobile banking, and wealth and trust services. The company was founded in 1852 and is headquartered in Alexandria, Virginia.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Jul 24, 2025 | — | — | — | — |
| Apr 24, 2025 | — | — | — | — |
| Jan 25, 2025 | 1.78 | 1.77 | -0.01 | -0.56% |
| Oct 25, 2024 | 1.75 | 1.82 | 0.07 | 4.00% |
| Jul 26, 2024 | — | -1.41 | — | — |
Earnings estimate
|
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Dec 2025)
|
Next Year
(Dec 2026)
|
|
|---|---|---|---|---|
| Number of analysts | 2 | 2 | 2 | 2 |
| Average estimate | 1.77 | 1.81 | 7.48 | 7.85 |
| Low estimate | 1.76 | 1.78 | 7.40 | 7.64 |
| High estimate | 1.78 | 1.84 | 7.55 | 8.05 |
| Last year EPS | — | 2.04 | 6.55 | 7.48 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 27, 2025 |
Keefe, Bruyette & Woods
Wood Lay
|
Upgrade | Outperform | ▼ Lowers $79 → $76 |
| Dec 4, 2024 |
Keefe, Bruyette & Woods
Wood Lay
|
Maintains | Market Perform | ▲ Raises $72 → $79 |
| Oct 29, 2024 |
Keefe, Bruyette & Woods
Wood Lay
|
Maintains | Market Perform | ▼ Lowers $73 → $72 |
| Oct 16, 2024 |
DA Davidson
Manuel Navas
|
Initiates | Buy | Announces $76 |
| Jul 29, 2024 |
Keefe, Bruyette & Woods
Wood Lay
|
Maintains | Market Perform | ▲ Raises $66 → $73 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 110.94M | 120.18M | 113.06M | 108.72M | 107.46M |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 53.20M | 51.33M | 47.82M | 43.06M | 55.21M |
| Other operating expenses | 14.17M | 13.76M | 12.81M | 13.35M | 15.07M |
| Operating income | — | — | — | — | — |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | — |
| Other income expense | — | — | — | — | — |
| Pretax income | 25.06M | 52.30M | 40.44M | 28.44M | 16.72M |
| Tax provision | 2.37M | 8.29M | 4.28M | 1.94M | -255,000 |
| Net income | 22.69M | 44.01M | 36.17M | 26.50M | 16.98M |
| Basic EPS | 3.05 | 5.93 | 4.52 | 3.31 | 2.12 |
| Diluted EPS | 3.05 | 5.89 | 4.52 | 3.31 | 2.12 |
| Basic average shares | 7.43M | 7.43M | 8.00M | 8.00M | 8.00M |
| Diluted average shares | 7.43M | 7.43M | 8.00M | 8.00M | 8.00M |
| EBITDA | — | — | — | — | — |
| Net income from continuing op. | 22.69M | 44.01M | 36.17M | 26.50M | 16.98M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | — | — | — | — | — |
| Current assets | |||||
| Cash | 8.90M | 9.12M | 8.99M | 14.67M | 83.75M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 44.50M | 50.30M | 77.36M | 228.70M | 83.75M |
| Other short term investments | 1.25B | 1.37B | 1.61B | 1.16B | 693.75M |
| Accounts receivable | 15.90M | 15.48M | 15.25M | 13.78M | 8.11M |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | — | — | — | — | — |
| Non current assets | |||||
| Properties | — | — | — | — | — |
| Land and improvements | 14.63M | 14.63M | 12.79M | 14.08M | 14.35M |
| Machinery furniture equipment | 17.51M | 18.71M | 23.79M | 24.15M | 23.53M |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -35.18M | -37.16M | -43.82M | -43.06M | -42.54M |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | 1.25B | 1.37B | 1.61B | 1.16B | 693.75M |
| Other non current assets | — | — | — | — | — |
| Total liabilities | — | — | — | — | — |
| Current liabilities | |||||
| Accounts payable | 28.95M | 25.95M | 23.70M | 25.46M | 43.40M |
| Accrued expenses | — | — | — | — | — |
| Short term debt | — | — | — | 83.90M | — |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 272.00M | 343.10M | 275.00M | 225.00M | 75.00M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 4.00M | 4.00M | 4.00M | 4.00M | 3.74M |
| Retained earnings | 427.33M | 424.39M | 396.12M | 374.83M | 338.33M |
| Other shareholders equity | -103.49M | -139.50M | 6.96M | 22.58M | 1.43M |
| Total shareholders equity | 314.75M | 273.45M | 389.63M | 384.88M | 353.53M |
| Additional paid in capital | 14.50M | 12.28M | 10.37M | 10.18M | 10.03M |
| Treasury stock | 27.58M | 27.73M | 27.82M | 26.71M | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Net Income | 22.69M | 44.01M | 36.17M | 26.50M | 16.98M | — | 22.16M | 20.80M | 20.53M | 19.64M |
| Depreciation | 2.87M | 3.05M | 3.21M | 2.94M | 3.04M | — | 3.42M | 2.59M | 1.57M | 1.66M |
| Deferred Taxes | 4.14M | 7.54M | 5.12M | 3.22M | -5.09M | — | 969,452 | -228,000 | -397,318 | -88,452 |
| Stock-Based Compensation | 2.46M | 2.00M | 283,000 | 146,000 | 32,000 | — | — | — | — | — |
| Other Non-Cash Items | -7.31M | 2.30M | 2.82M | -10.44M | -3.67M | — | -241,984 | 343,000 | 625,704 | 281,268 |
| Accounts Receivable | -414,000 | -228,000 | -1.47M | -5.67M | 1.75M | — | — | — | — | — |
| Accounts Payable | 6.48M | 3.96M | 32,000 | -6.45M | 10.87M | — | — | — | — | — |
| Other Assets & Liabilities | 3.85M | 501,000 | 2.58M | -2.33M | -5.14M | — | — | — | — | — |
| Operating Cash Flow | 34.77M | 63.14M | 48.74M | 7.90M | 18.78M | — | 26.30M | 23.50M | 22.32M | 21.49M |
| Investing Activities | ||||||||||
| Capital Expenditures | -10.87M | -14.82M | 1.48M | -2.70M | -1.77M | — | -2.71M | -2.90M | -1.34M | -1.38M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | -33.22M | -367.62M | -669.95M | -679.93M | -101.78M | — | -13.11M | -242.07M | -529.46M | -332.20M |
| Sale of Investments | 189.81M | 409.50M | 195.28M | 237.89M | 264.72M | — | 41.11M | 232.01M | 520.61M | 183.50M |
| Investing Cash Flow | 157.37M | 23.94M | -472.84M | -451.02M | 162.06M | — | -172.45M | -104.61M | -74.22M | -179.14M |
| Financing Activities | ||||||||||
| Long-Term Debt Issuance | — | 68.10M | 50.00M | 150.00M | — | — | — | — | — | — |
| Long-Term Debt Payments | -119,000 | -152,000 | -152,000 | — | — | — | — | — | — | — |
| Other Financing Charges | 81.48M | -13.02M | 143.97M | 393.96M | 86.94M | — | — | — | — | — |
| Financing Cash Flow | -5.28M | 107.29M | 227.83M | 529.05M | 71.95M | — | 73.46M | 10.92M | 8.32M | -5.06M |
| Other Cash Details | ||||||||||
| End Cash Position | 44.50M | 50.30M | 77.36M | 228.70M | 83.75M | — | 26.52M | 25.51M | 27.72M | 28.13M |
| Income Tax Paid | 1.57M | 950,000 | 1.35M | 1.40M | 100,000 | — | — | — | — | — |
| Interest Paid | 45.63M | 7.80M | 4.33M | 11.66M | 21.40M | — | — | — | — | — |
| Free Cash Flow | 28.26M | 37.98M | 53.87M | 20.49M | 23.91M | — | 20.70M | 20.78M | -1.30M | 18.35M |
Article
Article
Article