Bloom Energy Corporation
Description
Bloom Energy Corporation designs, manufactures, sells, and installs solid-oxide fuel cell systems for on-site power generation in the United States and internationally. The company offers Bloom Energy Server, a solid oxide technology that converts fuel, such as natural gas, biogas, hydrogen, or a blend of these fuels into electricity through an electrochemical process without combustion. It sells its products through direct and indirect sales channels to utilities, data centers, agriculture, retail, hospitals, higher education, biotech, and manufacturing industries. The company was formerly known as Ion America Corp. and changed its name to Bloom Energy Corporation in 2006. Bloom Energy Corporation was incorporated in 2001 and is headquartered in San Jose, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 5, 2025 | — | — | — | — |
| Aug 6, 2025 | — | — | — | — |
| May 7, 2025 | — | — | — | — |
| Feb 13, 2025 | 0.27 | — | — | — |
| Nov 8, 2024 | 0.08 | -0.01 | -0.09 | -112.50% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 14 | — | 20 |
| Average estimate | — | -0.05 | — | 0.43 |
| Low estimate | — | -0.14 | — | 0.15 |
| High estimate | — | 0.08 | — | 0.66 |
| Last year EPS | — | -0.17 | — | 0.06 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 28, 2025 |
B of A Securities
Julien Dumoulin-Smith
|
Maintains | Underperform | ▼ Lowers $20 → $18 |
| Jan 27, 2025 |
Piper Sandler
Kashy Harrison
|
Maintains | Overweight | ▲ Raises $30 → $33 |
| Jan 23, 2025 |
JP Morgan
Mark Strouse
|
Maintains | Neutral | ▲ Raises $14 → $16 |
| Jan 16, 2025 |
Truist Securities
Jordan Levy
|
Maintains | Hold | ▲ Raises $11 → $22 |
| Dec 16, 2024 |
BTIG
Gregory Lewis
|
Maintains | Buy | ▲ Raises $20 → $30 |
| Dec 12, 2024 |
Baird
Ben Kallo
|
Maintains | Outperform | ▲ Raises $15 → $32 |
| Dec 11, 2024 |
Roth MKM
Chip Moore
|
Initiates | Neutral | Announces $25 |
| Dec 9, 2024 |
B of A Securities
Julien Dumoulin-Smith
|
Maintains | Underperform | ▲ Raises $7 → $20 |
| Dec 6, 2024 |
Susquehanna
Biju Perincheril
|
Maintains | Positive | ▲ Raises $20 → $33 |
| Nov 26, 2024 |
UBS
Manav Gupta
|
Maintains | Buy | ▲ Raises $21 → $33 |
| Nov 22, 2024 |
Piper Sandler
Kashy Harrison
|
Maintains | Overweight | ▲ Raises $20 → $30 |
| Nov 22, 2024 |
Jefferies
Lloyd Byrne
|
Maintains | Hold | ▲ Raises $12 → $22 |
| Nov 20, 2024 |
HSBC
Samantha Hoh
|
Downgrade | Hold | Announces $24.5 |
| Nov 18, 2024 |
RBC Capital
Chris Dendrinos
|
Maintains | Outperform | ▲ Raises $15 → $28 |
| Nov 18, 2024 |
Morgan Stanley
Stephen Byrd
|
Maintains | Overweight | ▲ Raises $20 → $28 |
| Nov 15, 2024 |
Susquehanna
|
Maintains | Positive | — |
| Nov 15, 2024 |
BMO Capital
Ameet Thakkar
|
Maintains | Market Perform | ▲ Raises $12 → $19.5 |
| Nov 15, 2024 |
BTIG
Gregory Lewis
|
Maintains | Buy | ▲ Raises $16 → $20 |
| Nov 15, 2024 |
Piper Sandler
Kashy Harrison
|
Upgrade | Overweight | ▲ Raises $10 → $20 |
| Nov 12, 2024 |
Susquehanna
Biju Perincheril
|
Maintains | Positive | ▲ Raises $13 → $16 |
| Nov 8, 2024 |
Baird
Ben Kallo
|
Maintains | Outperform | ▼ Lowers $18 → $15 |
| Nov 7, 2024 |
B of A Securities
Julien Dumoulin-Smith
|
Maintains | Underperform | ▼ Lowers $8 → $7 |
| Oct 29, 2024 |
Piper Sandler
Kashy Harrison
|
Reiterates | Neutral | ▼ Lowers $11 → $10 |
| Oct 16, 2024 |
Truist Securities
Jordan Levy
|
Maintains | Hold | ▼ Lowers $13 → $12 |
| Oct 16, 2024 |
Susquehanna
Biju Perincheril
|
Maintains | Positive | ▼ Lowers $16 → $13 |
| Sep 6, 2024 |
Jefferies
Lloyd Byrne
|
Downgrade | Hold | ▼ Lowers $15 → $11 |
| Aug 15, 2024 |
UBS
Manav Gupta
|
Maintains | Buy | ▼ Lowers $25 → $23 |
| Aug 12, 2024 |
Truist Securities
Jordan Levy
|
Maintains | Hold | ▲ Raises $12 → $13 |
| Aug 9, 2024 |
Jefferies
Lloyd Byrne
|
Maintains | Buy | ▼ Lowers $16 → $15 |
| Jul 22, 2024 |
Piper Sandler
Kashy Harrison
|
Maintains | Neutral | ▲ Raises $10 → $11 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 1.33B | 1.20B | 972.18M | 794.25M | 785.18M |
| Cost of revenue | 1.14B | 1.05B | 774.60M | 628.45M | 687.59M |
| Gross profit | 197.79M | 148.29M | 197.58M | 165.79M | 97.59M |
| Operating expense | |||||
| Research & development | 155.87M | 150.61M | 103.40M | 83.58M | 104.17M |
| Selling general and admin | 250.84M | 258.67M | 208.69M | 163.00M | 226.22M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -208.91M | -260.99M | -114.50M | -80.79M | -232.80M |
| Non operating interest income | |||||
| Income | 19.89M | 3.89M | 262,000 | 1.48M | 5.66M |
| Expense | 108.30M | 53.49M | 69.03M | 78.79M | 94.24M |
| Other income expense | -8.72M | -3.39M | -9.06M | -20.73M | -1.45M |
| Pretax income | -306.04M | -313.99M | -192.32M | -178.83M | -322.83M |
| Tax provision | 1.89M | 1.10M | 1.05M | 256,000 | 633,000 |
| Net income | -307.94M | -315.09M | -193.37M | -179.09M | -323.47M |
| Basic EPS | -1.42 | -1.62 | -0.95 | -1.14 | -2.67 |
| Diluted EPS | -1.42 | -1.62 | -0.95 | -1.14 | -2.67 |
| Basic average shares | 212.68M | 185.91M | 173.44M | 138.72M | 115.12M |
| Diluted average shares | 212.68M | 185.91M | 173.44M | 138.72M | 115.12M |
| EBITDA | -129.21M | -190.50M | -68.93M | -35.35M | -147.85M |
| Net income from continuing op. | -307.94M | -315.09M | -193.37M | -179.09M | -323.47M |
| Minority interests | 5.82M | 13.68M | 28.92M | 21.53M | 19.05M |
| Preferred stock dividends | — | — | — | — | 2.45M |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 2.41B | 1.95B | 1.73B | 1.45B | 1.32B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 664.59M | 348.50M | 396.04M | 246.95M | 202.82M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 340.74M | 251.00M | 87.79M | 96.19M | 37.83M |
| Other receivables | 47.90M | 53.28M | 36.45M | 13.92M | 12.13M |
| Inventory | 502.52M | 268.39M | 143.37M | 142.06M | 109.61M |
| Prepaid assets | 24.36M | 18.39M | 12.85M | 5.23M | 3.76M |
| Restricted cash | 46.82M | 51.52M | 92.54M | 52.47M | 30.80M |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 13.07M | 14.47M | 10.84M | 20.33M | 17.28M |
| Non current assets | |||||
| Properties | 449.50M | 665.87M | 781.46M | 705.04M | 650.60M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 215.99M | 179.74M | 140.48M | 135.53M | 130.26M |
| Construction in progress | 104.65M | 72.17M | 43.54M | 21.12M | 12.61M |
| Leases | 94.65M | 104.53M | 52.94M | 37.50M | 35.69M |
| Accumulated depreciation | -281.18M | -344.18M | -356.59M | -309.67M | -262.62M |
| Goodwill | — | — | 3.91M | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | — | — | 1.82M | 1.95M | 5.73M |
| Other non current assets | 82.62M | 154.20M | 192.10M | 187.74M | 206.18M |
| Total liabilities | 1.89B | 1.57B | 1.73B | 1.31B | 1.49B |
| Current liabilities | |||||
| Accounts payable | 132.08M | 161.77M | 72.97M | 58.33M | 55.58M |
| Accrued expenses | 75.33M | 79.71M | 55.08M | 28.96M | 24.56M |
| Short term debt | 60.29M | 60.64M | 54.52M | 141.49M | 348.58M |
| Deferred revenue | 132.30M | 169.68M | 90.45M | 114.29M | 89.19M |
| Tax payable | 17.41M | 6.17M | 1.49M | 2.73M | 3.85M |
| Pensions | 47.90M | 48.16M | 38.22M | 28.34M | 17.17M |
| Other current liabilities | 5.12M | 15.82M | 29.75M | 62.24M | 35.04M |
| Non current liabilities | |||||
| Long term debt | 1.39B | 959.98M | 1.07B | 771.88M | 745.39M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | 4.99M | 17.55M |
| Other non current liabilities | 9.05M | 9.49M | 16.77M | 8.06M | 17.54M |
| Shareholders equity | |||||
| Common stock | 21,000 | 20,000 | 18,000 | 17,000 | 12,000 |
| Retained earnings | -3.87B | -3.56B | -3.26B | -3.10B | -2.95B |
| Other shareholders equity | -1.69M | -1.25M | -350,000 | -9,000 | 19,000 |
| Total shareholders equity | 520.67M | 378.82M | -1.53M | 141.40M | -167.86M |
| Additional paid in capital | 4.37B | 3.91B | 3.22B | 3.18B | 2.69B |
| Treasury stock | — | — | — | — | — |
| Minority interest | 18.59M | 38.04M | 42.80M | 62.57M | 91.73M |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | -307.94M | -315.09M | -193.37M | -179.09M | -323.47M | -291.28M | -295.03M | -336.32M |
| Depreciation | 62.61M | 61.61M | 53.45M | 52.28M | 78.58M | 53.89M | 54.38M | 43.10M |
| Deferred Taxes | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 84.48M | 112.26M | 73.27M | 73.89M | 196.29M | 168.48M | 29.10M | 28.16M |
| Other Non-Cash Items | 91.63M | 26.72M | 9.88M | 11.86M | 28.12M | 25.64M | 47.24M | 33.55M |
| Accounts Receivable | -84.53M | -181.88M | -7.84M | -56.53M | 57.47M | -50.15M | 8.70M | -212.36M |
| Accounts Payable | -29.08M | 86.50M | 13.02M | -620,000 | -11.31M | 18.31M | 7.08M | 4.81M |
| Other Assets & Liabilities | -309.21M | -122.70M | -24.96M | -30.54M | 41.57M | -25.17M | 44.80M | 144.45M |
| Operating Cash Flow | -492.03M | -332.58M | -76.54M | -128.75M | 67.26M | -100.28M | -103.73M | -294.61M |
| Investing Activities | ||||||||
| Capital Expenditures | -83.73M | -116.82M | -49.81M | -37.91M | -51.05M | -45.21M | -61.45M | -8.98M |
| Net Intangibles | — | — | — | — | — | -3.26M | — | — |
| Net Acquisitions | — | — | 3.11M | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | -103.91M | -29.04M | — |
| Sale of Investments | — | — | — | — | 104.50M | 27.00M | 2.25M | — |
| Investing Cash Flow | -83.73M | -116.82M | -46.70M | -37.91M | 53.45M | -122.12M | -88.25M | -8.98M |
| Financing Activities | ||||||||
| Long-Term Debt Issuance | 642.12M | 3.26M | 152.84M | 356.28M | 72.33M | 70.27M | 184.31M | 148.49M |
| Long-Term Debt Payments | -209.84M | -162.68M | -137.02M | -189.38M | -130.43M | -26.35M | -24.63M | -33.16M |
| Other Financing Charges | -22.32M | -29.89M | -17.10M | -14.36M | -74.93M | -20.77M | -17.21M | 163.81M |
| Financing Cash Flow | 737.87M | 211.36M | 306.38M | 176.03M | -120.31M | 317.20M | 142.91M | 283.38M |
| Other Cash Details | ||||||||
| End Cash Position | 745.18M | 518.37M | 615.11M | 416.71M | 377.39M | 280.49M | 180.61M | 217.92M |
| Income Tax Paid | 1.46M | 1.44M | 576,000 | 371,000 | 860,000 | 1.75M | 616,000 | 635,000 |
| Interest Paid | 49.93M | 48.98M | 68.74M | 71.65M | 69.85M | 59.55M | 37.63M | 20.55M |
| Free Cash Flow | -456.27M | -308.55M | -110.49M | -136.71M | 112.72M | -140.41M | -153.42M | -291.81M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Columbia Fds Ser Tr II-Columbia Seligman Technology & Information Fund | Nov 30, 2024 | 25,825,442 | 596.83M | 11.30% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 6,067,171 | 140.21M | 2.65% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 5,576,720 | 128.88M | 2.44% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 4,850,594 | 112.10M | 2.12% |
| Columbia Funds Ser Tr II-Columbia Seligman Global Technology Fund | Oct 31, 2024 | 4,463,558 | 103.15M | 1.95% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 2,991,238 | 69.13M | 1.31% |
| Vanguard Small-Cap Growth Index Fund | Sep 30, 2024 | 2,670,871 | 61.72M | 1.17% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 2,030,771 | 46.93M | 0.89% |
| Legg Mason Clearbridge Small Cap Growth Fd | Oct 31, 2024 | 1,960,062 | 45.30M | 0.86% |
| Capitol Ser Tr-Fuller & Thaler Behavioral Small Cap Growth Fd | Dec 31, 2024 | 1,879,410 | 43.43M | 0.82% |
Article
Article
Article