Avnet, Inc.
Description
Avnet, Inc., distributes electronic component technology. The company operates through two segments, Electronic Components and Farnell. The Electronic Components segment markets, sells, and distributes semiconductors; interconnect, passive, and electromechanical components; and other integrated components from electronic component manufacturers. It also offers design chain support that provides engineers with technical design solutions; engineering and technical resources to support product design, bill of materials development, and technical education and training; and supply chain solutions that provide support, warehousing, and logistical services to original equipment manufacturers, electronic manufacturing service providers, and electronic component manufacturers. In addition, this segment provides embedded solutions, such as technical design, integration, and assembly of embedded products, systems, and solutions, as well as embedded display solutions comprising touch and passive displays; and develops and manufactures standard board and industrial subsystems, and application-specific devices that enable it to produce systems tailored to specific customer requirements. This segment serves various markets, such as automotive, medical, defense, aerospace, telecommunications, industrial, and digital editing. The Farnell segment distributes kits, tools, and electronic and industrial automation components, as well as test and measurement products to engineers and entrepreneurs. It has operations in the Americas, Europe, the Middle East, Africa, and Asia. Avnet, Inc. was founded in 1921 and is headquartered in Phoenix, Arizona.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Jan 27, 2026 | — | — | — | — |
| Oct 28, 2025 | — | — | — | — |
| Aug 6, 2025 | — | — | — | — |
| Apr 29, 2025 | — | — | — | — |
| Jan 29, 2025 | 0.89 | 0.87 | -0.02 | -2.25% |
Earnings estimate
|
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Jun 2025)
|
Next Year
(Jun 2026)
|
|
|---|---|---|---|---|
| Number of analysts | 6 | 6 | 6 | 6 |
| Average estimate | 0.72 | 0.92 | 3.42 | 5.50 |
| Low estimate | 0.70 | 0.86 | 3.37 | 4.99 |
| High estimate | 0.75 | 1.01 | 3.54 | 6.20 |
| Last year EPS | 1.10 | 1.22 | 5.34 | 3.42 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 30, 2025 |
B of A Securities
Ruplu Bhattacharya
|
Downgrade | Underperform | ▼ Lowers $58 → $48 |
| Jan 30, 2025 |
Truist Securities
William Stein
|
Maintains | Hold | ▼ Lowers $54 → $52 |
| Aug 9, 2024 |
Wells Fargo
Joseph Quatrochi
|
Maintains | Underweight | ▲ Raises $40 → $45 |
| Aug 9, 2024 |
Truist Securities
William Stein
|
Maintains | Hold | ▲ Raises $48 → $52 |
| Aug 9, 2024 |
Stifel
Matthew Sheerin
|
Maintains | Hold | ▲ Raises $50 → $55 |
| May 2, 2024 |
Truist Securities
William Stein
|
Maintains | Hold | ▼ Lowers $49 → $48 |
| Feb 1, 2024 |
Goldman Sachs
Mark Delaney
|
Maintains | Sell | ▼ Lowers $48 → $42 |
| Aug 17, 2023 |
Stifel
Matthew Sheerin
|
Maintains | Hold | ▲ Raises $45 → $50 |
| Aug 17, 2023 |
Wells Fargo
Joseph Quatrochi
|
Maintains | Underweight | ▲ Raises $37 → $40 |
| Aug 17, 2023 |
Truist Securities
William Stein
|
Maintains | Hold | ▲ Raises $49 → $50 |
| May 4, 2023 |
Wells Fargo
Joseph Quatrochi
|
Maintains | Underweight | ▼ Lowers $38 → $37 |
| Feb 2, 2023 |
JP Morgan
Joseph Cardoso
|
Maintains | Underweight | ▲ Raises $45 → $47 |
| Feb 2, 2023 |
Citigroup
Jim Suva
|
Maintains | Neutral | ▲ Raises $45 → $50 |
| Feb 2, 2023 |
Wells Fargo
Joseph Quatrochi
|
Maintains | Underweight | ▲ Raises $35 → $38 |
| Oct 10, 2022 |
Stifel
Matthew Sheerin
|
Maintains | Hold | ▼ Lowers $48 → $42 |
| Sep 16, 2022 |
Wells Fargo
Joseph Quatrochi
|
Downgrade | Underweight | Announces $35 |
| Jul 14, 2022 |
JP Morgan
Joseph Cardoso
|
Initiates | Underweight | Announces $46 |
| Jun 7, 2022 |
Wells Fargo
Joseph Quatrochi
|
Maintains | Equal-Weight | ▲ Raises $40 → $45 |
| Jun 7, 2022 |
Citigroup
Jim Suva
|
Maintains | Neutral | ▲ Raises $45 → $50 |
| Apr 8, 2022 |
Truist Securities
William Stein
|
Maintains | Hold | ▼ Lowers $45 → $41 |
| Jan 27, 2022 |
Raymond James
Melissa Fairbanks
|
Maintains | Strong Buy | ▲ Raises $52 → $57 |
| Aug 12, 2021 |
Raymond James
Adam Tindle
|
Maintains | Strong Buy | ▲ Raises $50 → $52 |
| Apr 30, 2021 |
Loop Capital
David Williams
|
Upgrade | Buy | ▲ Raises $39 → $53 |
| Apr 29, 2021 |
Raymond James
Adam Tindle
|
Maintains | Strong Buy | ▲ Raises $47 → $50 |
| Jan 28, 2021 |
Raymond James
Adam Tindle
|
Maintains | Strong Buy | ▲ Raises $35 → $47 |
| Oct 29, 2020 |
Wells Fargo
|
Maintains | Equal-Weight | ▼ Lowers $29 → $27 |
| Sep 3, 2020 |
Longbow Research
|
Upgrade | Buy | — |
| Aug 7, 2020 |
Raymond James
|
Maintains | Strong Buy | ▼ Lowers $44 → $35 |
| Apr 28, 2020 |
Citigroup
Zhen Yang
|
Maintains | Neutral | ▼ Lowers $34 → $31 |
| Apr 28, 2020 |
Raymond James
Adam Tindle
|
Maintains | Strong Buy | ▼ Lowers $47 → $44 |
Income statement
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Fiscal date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total reported revenue | 23.76B | 26.54B | 24.31B | 19.53B | 17.63B |
| Cost of revenue | 20.99B | 23.35B | 21.35B | 17.29B | 15.57B |
| Gross profit | 2.77B | 3.18B | 2.97B | 2.24B | 2.06B |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 1.87B | 1.97B | 1.99B | 1.87B | 1.84B |
| Other operating expenses | — | — | — | — | — |
| Operating income | 896.92M | 1.21B | 970.54M | 365.80M | 221.33M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 282.87M | 250.87M | 100.38M | 89.47M | 122.74M |
| Other income expense | 18.21M | 18.91M | -36.84M | -103.40M | -228.18M |
| Pretax income | 632.26M | 982.88M | 833.33M | 172.93M | -129.59M |
| Tax provision | 133.56M | 212.05M | 140.96M | -20.19M | -98.50M |
| Net income | 498.70M | 770.83M | 692.38M | 193.11M | -31.08M |
| Basic EPS | 5.51 | 8.37 | 7.02 | 1.95 | -0.31 |
| Diluted EPS | 5.43 | 8.26 | 6.94 | 1.93 | -0.31 |
| Basic average shares | 90.57M | 92.04M | 98.66M | 99.26M | 100.47M |
| Diluted average shares | 90.57M | 92.04M | 98.66M | 99.26M | 100.47M |
| EBITDA | 1.02B | 1.37B | 1.12B | 535.49M | 462.01M |
| Net income from continuing op. | 498.70M | 770.83M | 692.38M | 193.11M | -31.08M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Fiscal date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 12.21B | 12.48B | 10.39B | 8.93B | 8.11B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 310.94M | 288.23M | 153.69M | 199.69M | 477.04M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 4.39B | 4.76B | 4.30B | 3.58B | 2.93B |
| Other receivables | — | — | — | — | — |
| Inventory | 5.47B | 5.47B | 4.24B | 3.24B | 2.73B |
| Prepaid assets | — | — | 177.78M | 150.76M | 191.39M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 199.69M | 233.80M | 177.78M | 150.76M | 191.39M |
| Non current assets | |||||
| Properties | 208.97M | 221.70M | 227.14M | 265.99M | 275.92M |
| Land and improvements | 29.37M | 22.04M | 21.41M | 22.78M | 23.62M |
| Machinery furniture equipment | 1.18B | 1.14B | 1.09B | 1.10B | 1.05B |
| Construction in progress | 227.62M | 138.98M | 5.78M | 4.37M | 26.42M |
| Leases | 138.76M | 137.75M | 119.92M | 123.81M | 117.04M |
| Accumulated depreciation | -1.14B | -1.11B | -1.04B | -999.89M | -938.00M |
| Goodwill | 1.56B | 1.56B | 1.52B | 1.70B | 1.61B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | 12.65M | 28.54M | 65.44M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 280.47M | 282.42M | 210.73M | 260.92M | 256.70M |
| Total liabilities | 7.28B | 7.73B | 6.20B | 4.84B | 4.38B |
| Current liabilities | |||||
| Accounts payable | 3.35B | 3.37B | 3.43B | 2.40B | 1.75B |
| Accrued expenses | 526.91M | 659.61M | 566.19M | 572.46M | 438.34M |
| Short term debt | 546.70M | 122.43M | 228.95M | 81.42M | 53.36M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | 46.14M | 93.52M | 24.83M | — | 34.59M |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 2.58B | 3.18B | 1.64B | 1.43B | 1.68B |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 237.86M | 297.46M | 307.30M | 354.83M | 419.92M |
| Shareholders equity | |||||
| Common stock | 89.05M | 91.50M | 95.70M | 99.60M | 98.79M |
| Retained earnings | 3.60B | 3.38B | 2.92B | 2.52B | 2.42B |
| Other shareholders equity | -486.72M | -409.38M | -481.25M | -153.75M | -388.38M |
| Total shareholders equity | 4.93B | 4.75B | 4.19B | 4.08B | 3.73B |
| Additional paid in capital | 1.72B | 1.69B | 1.66B | 1.62B | 1.59B |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||
| Net Income | 498.70M | 770.83M | 692.38M | 193.11M | -31.08M | 176.34M | -142.89M | 263.35M | 390.91M | 485.38M | 545.60M | 450.07M | 567.02M | 669.07M | 410.37M | -1.13B | 499.08M | 393.07M | 204.55M | 168.24M | 72.90M | -46.12M | -664.93M | 97,000 | 162.56M | 180.32M | 151.42M | 182.76M | 188.26M | 140.27M | 85.32M | 69.06M | 50.50M | 61.60M | 56.50M | 54.00M |
| Depreciation | 140.50M | 143.01M | 155.21M | 188.70M | 242.90M | 180.84M | 234.87M | 155.36M | 79.59M | 82.19M | 137.19M | 120.68M | 101.34M | 81.39M | 60.64M | 65.78M | 59.23M | 53.78M | 66.53M | 61.75M | 64.54M | 88.84M | 103.88M | 119.40M | 83.52M | 57.45M | 50.54M | 49.40M | 43.55M | 36.86M | 31.82M | 22.85M | 24.00M | 24.80M | 28.40M | 29.80M |
| Deferred Taxes | -9.75M | -37.06M | -52.51M | 14.65M | -34.26M | 33.80M | -87.14M | -17.71M | 107.60M | 8.70M | -15.64M | -10.02M | 11.78M | 15.97M | 46.42M | -92.79M | 107.15M | 99.60M | 52.17M | 63.73M | -2.82M | 21.61M | 10.83M | -79.66M | -40.16M | -34.53M | -1.72M | -5.14M | -14.49M | 5.48M | -7.46M | 1.72M | -1.30M | 500,000 | -4.90M | 600,000 |
| Stock-Based Compensation | 33.50M | 38.78M | 36.74M | 29.34M | 26.83M | 30.10M | 23.99M | 47.69M | 56.91M | 62.01M | 45.92M | 43.68M | 35.74M | 28.93M | 28.36M | 18.27M | 25.39M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | 15.81M | 52.14M | 34.12M | 22.51M | 31.34M | -17.49M | 43.85M | 25.28M | 29.38M | 55.96M | 88.69M | 75.33M | 66.26M | 56.85M | 15.39M | 38.41M | 24.19M | 55.82M | 15.31M | — | 31.41M | — | — | 296.45M | 43.34M | 58.79M | 42.94M | 5.94M | 19.74M | 17.55M | 14.34M | 2.92M | 5.10M | 7.30M | 12.60M | 2.70M |
| Accounts Receivable | 316.22M | -461.12M | -1.13B | -615.35M | 221.49M | 464.98M | -296.18M | -371.82M | 191.21M | -247.65M | -306.87M | -94.20M | 72.27M | -421.46M | -1.07B | 709.91M | 46.10M | -129.35M | -254.69M | -168.89M | -271.31M | 140.66M | 433.86M | 315.67M | -453.33M | -77.14M | -113.75M | -23.49M | -81.67M | -117.80M | -127.98M | -38.43M | -40.50M | -700,000 | 100,000 | 25.70M |
| Accounts Payable | 4.50M | -75.94M | 1.13B | 620.97M | -106.99M | -377.86M | 409.61M | 163.60M | -326.22M | 117.51M | 48.65M | -78.83M | -319.09M | 165.19M | 963.33M | -375.51M | -123.35M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -51.20M | -1.17B | -1.22B | -409.08M | 266.79M | 81.93M | -308.66M | 84.41M | -416.64M | -78.34M | -226.14M | 225.67M | 133.18M | -321.94M | -459.92M | 483.45M | -134.28M | -6.64M | -268.41M | 98.62M | -163.11M | 462.61M | 552.62M | 248.98M | -535.84M | 16.29M | -94.30M | -86.86M | -171.59M | -103.55M | -27.85M | -13.21M | -1.50M | -8.30M | 49.30M | 56.20M |
| Operating Cash Flow | 948.26M | -742.49M | -353.76M | 44.86M | 617.01M | 572.64M | -122.55M | 350.16M | 112.73M | 485.76M | 317.39M | 732.36M | 668.49M | 273.99M | -5.70M | -282.18M | 503.52M | 466.27M | -184.55M | 223.45M | -268.39M | 667.60M | 436.26M | 900.93M | -739.91M | 201.17M | 35.14M | 122.61M | -16.20M | -21.19M | -31.81M | 44.90M | 36.30M | 85.20M | 142.00M | 169.00M |
| Investing Activities | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures | -226.48M | -194.67M | -48.90M | -50.36M | -73.52M | -122.69M | -155.87M | -120.40M | -137.38M | -133.36M | -123.24M | -97.38M | -128.65M | -138.09M | -54.87M | -97.06M | -77.60M | -56.01M | -47.44M | -24.07M | -23.39M | -17.79M | -83.75M | 100.97M | -92.49M | 262.51M | 48.42M | -37.35M | -55.81M | -50.55M | -21.44M | -15.09M | -25.10M | -20.40M | -15.10M | -1.50M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | -51.51M | 123.47M | -15.25M | -802.74M | — | — | -116.88M | -262.31M | -313.22M | -671.89M | -57.55M | -314.94M | -369.39M | -429.79M | -294.34M | -3.56M | -50.53M | -9.21M | -31.55M | -858.85M | -675.03M | — | — | -1.36M | -96.33M | -54.91M | -333.21M | -36.18M | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.50M | -99.30M | -61.80M |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 255.08M | — | — | — | — |
| Investing Cash Flow | -225.48M | -211.55M | 51.30M | -61.20M | -186.53M | -25.21M | -164.47M | -904.49M | -121.80M | -145.06M | -237.46M | -353.05M | -440.82M | -809.98M | -100.64M | -397.69M | -378.38M | -485.79M | -341.77M | -27.63M | -73.92M | -27.00M | -117.84M | -760.84M | -810.49M | 262.51M | 48.42M | -38.71M | -152.14M | -105.46M | -354.63M | 202.61M | -70.10M | -46.40M | -112.50M | -63.30M |
| Financing Activities | ||||||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 27.49M | 1.48B | 809.92M | 320.56M | — | 122.30M | 8.85M | 855.01M | 722.70M | 34.36M | 293.77M | 39.26M | 595.82M | 168.88M | 296.47M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | -183.98M | -96.21M | -354.34M | -305.08M | -529.34M | -61.74M | -134.95M | -1.68B | -231.31M | -108.49M | -300.00M | -180.94M | — | -109.60M | -4.54M | -406.81M | -41.93M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | -2.63M | -5.78M | -16.65M | -10.72M | -14.33M | 12.13M | -4.02M | -1.87M | -11.45M | -13.50M | 9.11M | 4.79M | 5.59M | 3.93M | 4.84M | 1.56M | 8.88M | 69.51M | 30.99M | 2.27M | 13.91M | -200.47M | -125.78M | 360.83M | 29.16M | 4.76M | 3.97M | 4.54M | -1.87M | 2.28M | 2.55M | 1.35M | 600,000 | 600,000 | 2.30M | 200,000 |
| Financing Cash Flow | -433.80M | 1.69B | 391.11M | -314.01M | -644.55M | -644.41M | -639.85M | -1.24B | 10.41M | -405.43M | -88.50M | -525.02M | 283.07M | 63.21M | 292.24M | -512.05M | -74.98M | 662.68M | 30.99M | 2.27M | 306.41M | -200.47M | -152.32M | 333.45M | 369.30M | -92.13M | -328.79M | -163.11M | -27.48M | -16.04M | 71.64M | -20.00M | -20.70M | -31.90M | -18.30M | -17.60M |
| Other Cash Details | ||||||||||||||||||||||||||||||||||||
| End Cash Position | 310.94M | 288.23M | 153.69M | 199.69M | 477.04M | 546.11M | 621.13M | 836.38M | 1.03B | 932.55M | 928.97M | 1.01B | 1.01B | 675.33M | 1.09B | 943.92M | 640.45M | 557.35M | 276.71M | 637.87M | 312.67M | 395.47M | 159.23M | 97.28M | 268.24M | 519.92M | 82.61M | 59.31M | 47.81M | 49.33M | 53.88M | 219.83M | — | — | — | — |
| Income Tax Paid | 208.59M | 216.78M | 6.89M | 83.39M | 25.12M | 172.83M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 351.37M | 261.59M | 112.33M | 98.51M | 138.00M | 144.82M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 463.51M | -908.38M | -268.21M | 40.59M | 656.67M | 412.08M | 97.61M | -489.09M | 86.94M | 450.53M | 114.18M | 598.82M | 400.07M | 129.37M | -97.30M | 1.01B | 363.96M | 665.86M | -70.92M | 430.50M | 36.03M | 617.71M | 892.56M | 35.71M | -597.95M | 19.77M | -32.38M | 152.19M | -53.29M | -36.18M | 576,000 | 35.53M | 51.90M | 52.70M | 131.70M | 91.20M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| iShares Core S&P Midcap ETF | Nov 30, 2024 | 2,829,824 | 143.16M | 2.61% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 2,755,628 | 139.41M | 2.54% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 2,206,059 | 111.60M | 2.03% |
| DFA U.S. Small Cap Value Series | Oct 31, 2024 | 1,756,480 | 88.86M | 1.62% |
| Vanguard Information Technology Index Fund | Nov 30, 2024 | 1,608,699 | 81.38M | 1.48% |
| Avantis U.S. Small Cap Value ETF | Nov 30, 2024 | 1,599,286 | 80.91M | 1.47% |
| American Century Small Cap Value Fund | Sep 30, 2024 | 1,505,000 | 76.14M | 1.39% |
| Vanguard Small Cap Value Index Fund | Sep 30, 2024 | 1,493,151 | 75.54M | 1.38% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 1,311,506 | 66.35M | 1.21% |
| Vanguard Selected Value Fund | Oct 31, 2024 | 1,293,003 | 65.41M | 1.19% |
Article
Article
Article