Astronics Corporation
Description
Astronics Corporation, through its subsidiaries, designs and manufactures products for the aerospace, defense, and electronics industries in the United States, rest of North America, Asia, Europe, South America, and internationally. The company operates in two segments, Aerospace and Test Systems. The Aerospace segment offers lighting and safety systems, electrical power generation systems, distribution and seat motions systems, aircraft structures, avionics products, system certification, and other products. This segment serves airframe manufacturers (OEM) that build aircraft for the commercial, military, and general aviation markets; suppliers to OEMs; and aircraft operators, such as airlines; suppliers to the aircraft operators; and branches of the U.S. Department of Defense. The Test Systems segment designs, develops, manufactures, and maintains automated test systems that support the aerospace and defense, and mass transit industries, as well as training and simulation devices for commercial and military applications. It serves OEMs and prime government contractors for electronics and military products. Astronics Corporation was incorporated in 1968 and is headquartered in East Aurora, New York.
About
CEO
Mr. Peter J. Gundermann
Employees
2,500
Instrument type
Common Stock
Sector
Industrials
Industry
Aerospace & Defense
MIC code
XNGS
Address
130 Commerce Way, East Aurora, NY 14052, United States
×
![Enlarged Chart]()
Oscillators
No data available
Summary
No data available
Moving Averages
No data available
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 4, 2025 | — | — | — | — |
| Jul 30, 2025 | — | — | — | — |
| Apr 30, 2025 | — | — | — | — |
| Feb 26, 2025 | 0.20 | — | — | — |
| Nov 7, 2024 | 0.08 | -0.34 | -0.42 | -525.00% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 2 | — | 3 |
| Average estimate | — | 0.27 | — | 1.31 |
| Low estimate | — | 0.21 | — | 1.10 |
| High estimate | — | 0.32 | — | 1.72 |
| Last year EPS | — | 0.08 | — | 0.69 |
[stock_revenue_estimate]
Growth estimates
Current qtr
-21.790%
Next qtr. (Mar 2025)
214.730%
Current year
524.260%
Next year (Dec 2025)
88.460%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 689.21M | 534.89M | 444.91M | 502.59M | 772.70M |
| Cost of revenue | 568.41M | 463.35M | 379.55M | 405.74M | 616.56M |
| Gross profit | 120.80M | 71.54M | 65.36M | 96.84M | 156.14M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 127.47M | 101.58M | 99.05M | 110.53M | 143.36M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -6.67M | -30.04M | -33.69M | -13.69M | 12.78M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | — |
| Other income expense | 3.69M | 9.67M | 13.53M | -179.00M | 61.66M |
| Pretax income | -26.31M | -29.79M | -26.96M | -112.41M | 68.30M |
| Tax provision | 110,000 | 5.95M | -1.38M | 3.37M | 16.29M |
| Net income | -26.42M | -35.75M | -25.58M | -115.78M | 52.02M |
| Basic EPS | -0.80 | -1.11 | -0.82 | -3.76 | 1.62 |
| Diluted EPS | -0.80 | -1.11 | -0.82 | -3.76 | 1.60 |
| Basic average shares | 33.10M | 32.20M | 31.19M | 30.79M | 32.11M |
| Diluted average shares | 33.10M | 32.20M | 31.19M | 30.79M | 32.11M |
| EBITDA | 16.01M | -13.55M | -20.37M | 192.20M | -21.89M |
| Net income from continuing op. | -26.42M | -35.75M | -25.58M | -115.78M | 52.02M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 633.79M | 615.03M | 609.14M | 619.75M | 782.72M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 4.76M | 13.78M | 29.76M | 40.41M | 31.91M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 134.98M | 123.07M | 84.68M | 78.58M | 131.99M |
| Other receivables | 46.32M | 27.35M | 25.94M | 17.70M | 19.57M |
| Inventory | 191.80M | 187.98M | 157.58M | 157.06M | 145.79M |
| Prepaid assets | — | — | 45.09M | 26.42M | 15.85M |
| Restricted cash | 6.56M | — | — | — | — |
| Assets held for sale | — | — | — | — | 1.54M |
| Hedging assets | — | — | — | — | — |
| Other current assets | 14.56M | 15.74M | 45.09M | 26.42M | 15.85M |
| Non current assets | |||||
| Properties | 43.53M | 29.47M | 30.32M | 28.68M | 28.79M |
| Land and improvements | 8.61M | 8.58M | 8.63M | 9.89M | 9.80M |
| Machinery furniture equipment | 126.73M | 123.07M | 121.96M | 119.44M | 115.20M |
| Construction in progress | 4.22M | 6.42M | 5.68M | 5.84M | 5.45M |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -141.21M | -137.59M | -125.75M | -113.72M | -97.87M |
| Goodwill | 181.84M | 195.62M | 210.88M | 226.45M | 417.23M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 65.42M | 79.28M | 94.32M | 109.89M | 127.29M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 7.04M | 8.61M | 5.27M | 9.00M | 31.27M |
| Total liabilities | 384.27M | 375.11M | 352.53M | 349.37M | 393.86M |
| Current liabilities | |||||
| Accounts payable | 61.13M | 64.19M | 34.86M | 26.45M | 35.84M |
| Accrued expenses | 43.06M | 39.50M | 47.00M | 36.70M | 47.62M |
| Short term debt | 14.07M | 8.94M | 6.78M | 5.00M | 4.74M |
| Deferred revenue | 22.03M | 32.57M | 27.36M | 24.57M | 31.36M |
| Tax payable | 3.05M | 6.41M | 2.62M | 1.02M | 1.08M |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 183.61M | 169.44M | 175.02M | 189.64M | 209.04M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 1.31M | 1.87M | 1.42M | 2.91M | 3.92M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 26.73M | 25.58M | 26.28M | 30.66M | 33.01M |
| Shareholders equity | |||||
| Common stock | 373,000 | 354,000 | 353,000 | 347,000 | 345,000 |
| Retained earnings | 209.75M | 240.36M | 287.23M | 312.80M | 428.58M |
| Other shareholders equity | -9.43M | -9.53M | -14.50M | -16.45M | -15.63M |
| Total shareholders equity | 249.52M | 239.92M | 256.60M | 270.37M | 388.86M |
| Additional paid in capital | 129.54M | 98.63M | 92.04M | 82.19M | 76.34M |
| Treasury stock | 80.73M | 89.90M | 108.52M | 108.52M | 100.78M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1986 | 1985 | 1984 | 1983 | 1982 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||
| Net Income | -26.42M | -35.75M | -25.58M | -115.78M | 52.02M | 46.80M | 19.68M | 48.42M | 66.97M | 56.17M | 27.27M | 21.87M | 21.59M | 14.95M | -3.80M | 8.36M | 15.39M | 5.74M | 2.65M | -734,000 | 782,000 | 4.05M | 5.82M | 3.50M | 4.80M | 4.30M | 3.60M | 2.70M | 1.80M | 1.30M | 1.50M | 500,000 | 1.20M | 400,000 | -2.00M | — | — | — | — | — | — |
| Depreciation | 26.10M | 27.78M | 29.01M | 31.85M | 33.05M | 35.03M | 27.06M | 25.79M | 25.31M | 27.25M | 11.06M | 6.91M | 4.94M | 4.88M | 7.34M | 4.14M | 3.44M | 2.93M | 2.37M | 1.27M | 1.21M | 1.27M | 1.44M | 1.31M | 3.70M | 3.10M | 2.80M | 2.60M | 2.60M | 2.50M | 2.50M | 1.90M | 1.80M | 1.80M | 1.80M | — | — | — | — | — | — |
| Deferred Taxes | 146,000 | 19,000 | -441,000 | 21.43M | -14.39M | -2.68M | -5.49M | -4.76M | -252,000 | -4.68M | -722,000 | -1.54M | 423,000 | 1.39M | -7.91M | -3.56M | -122,000 | -529,000 | 307,000 | -40,000 | 175,000 | -221,000 | -248,000 | 62,000 | 200,000 | 200,000 | 300,000 | -300,000 | -300,000 | -200,000 | 100,000 | — | 300,000 | 200,000 | -800,000 | — | — | — | — | — | — |
| Stock-Based Compensation | 11.45M | 6.50M | 6.46M | 5.18M | 3.84M | 3.10M | 2.60M | 2.28M | 2.27M | 1.73M | 1.38M | 1.35M | 1.06M | 884,000 | 773,000 | 803,000 | 771,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | 2.90M | 9.61M | 15.55M | 7.83M | 31.98M | 332,000 | -937,000 | 165,000 | -2.05M | -4.70M | -617,000 | 163,000 | -220,000 | 67,000 | -117,000 | 393,000 | -185,000 | 757,000 | — | — | — | — | — | — | 100,000 | — | — | — | -100,000 | — | -300,000 | — | 100,000 | -100,000 | — | — | — | — | — | — | — |
| Accounts Receivable | -31.87M | -41.65M | -14.83M | 53.93M | 34.08M | -47.29M | -9.84M | -14.62M | -729,000 | -18.85M | 3.49M | -8.10M | -3.04M | -290,000 | 12.41M | -2.88M | -3.40M | -4.57M | -828,000 | -1.29M | 696,000 | 1.81M | 2.53M | -3.88M | -1.40M | -1.00M | -600,000 | 1.10M | 200,000 | -600,000 | 200,000 | — | 300,000 | -600,000 | 100,000 | — | — | — | — | — | — |
| Accounts Payable | -4.50M | 27.84M | 8.61M | -9.93M | -16.62M | 9.17M | 10.44M | -2.00M | -2.17M | -8.01M | 5.83M | -537,000 | -349,000 | 3.16M | -6.06M | 2.38M | -4.90M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -24.07M | -20.51M | -11.34M | -36.06M | -23.61M | 2.96M | -21.72M | -15.17M | -5.42M | 50.33M | -3.37M | -960,000 | 362,000 | -10.74M | 7.04M | -8.53M | -4.47M | -11.06M | -148,000 | -532,000 | 166,000 | -129,000 | 1.10M | 803,000 | -2.80M | -700,000 | 100,000 | 3.80M | 900,000 | 200,000 | 1.00M | -200,000 | 600,000 | 500,000 | 300,000 | — | — | — | — | — | — |
| Operating Cash Flow | -46.27M | -26.15M | 7.43M | -41.54M | 100.36M | 47.43M | 21.78M | 40.11M | 83.94M | 99.25M | 44.32M | 19.16M | 24.77M | 14.29M | 9.66M | 1.10M | 6.53M | -6.74M | 4.36M | -1.32M | 3.03M | 6.77M | 10.64M | 1.80M | 4.60M | 5.90M | 6.20M | 9.90M | 5.10M | 3.20M | 5.00M | 2.20M | 4.30M | 2.20M | -600,000 | — | — | — | — | — | — |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 425,000 | — | — | -5.33M | -2.44M | -1.10M | -420,000 | -397,000 | -813,000 | -2.67M | -14.50M | -9.70M | -3.10M | -3.80M | -6.00M | -1.00M | -3.30M | -1.10M | -900,000 | -400,000 | -900,000 | — | — | — | — | — | — |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | 3.54M | 22.06M | 9.21M | — | 78.04M | — | -114.04M | — | -52.28M | -68.20M | -159.76M | -10.66M | -23.93M | — | -40.66M | — | — | — | -13.37M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.00M | 3.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | 3.54M | 22.06M | 9.21M | 1.66M | 76.71M | -3.35M | -116.08M | -1.59M | -54.95M | -68.24M | -159.84M | -10.66M | -23.85M | -46,000 | -40.24M | -247,000 | -745,000 | -5.47M | -15.04M | -2.42M | -704,000 | -713,000 | -1.02M | -6.95M | -15.10M | -10.20M | -3.10M | -1.80M | -12.80M | -1.00M | -3.80M | -1.40M | -800,000 | -500,000 | -1.00M | — | — | — | — | — | — |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 139.73M | 125.83M | 20.00M | 155.00M | 117.00M | 35.02M | 147.09M | 20.00M | 55.00M | 245.89M | 190.00M | 10.00M | — | — | 44.31M | 10.05M | 25.71M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | -131.28M | -124.92M | -30.90M | -172.15M | -157.85M | -72.83M | -23.72M | -41.84M | -67.69M | -275.54M | -26.50M | -13.31M | -5.30M | -6.25M | -19.14M | -17.35M | -22.54M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | -6.76M | -2.42M | — | -360,000 | — | -516,000 | — | 834,000 | 2.97M | 4.69M | -1.09M | 1.25M | 1.47M | 22,000 | -1.67M | 251,000 | 5,000 | 94,000 | — | 555,000 | 4.75M | — | -12,000 | -105,000 | 1.10M | -4.70M | — | -100,000 | 100,000 | — | — | — | 100,000 | — | — | — | — | — | — | — | — |
| Financing Cash Flow | 22.96M | -1.51M | -10.90M | -25.24M | -91.64M | -38.34M | 90.98M | -38.62M | -9.72M | -24.96M | 155.41M | -5.06M | -3.83M | -6.22M | 23.50M | -6.71M | 4.34M | 1.08M | 343,000 | 688,000 | 3.68M | -2.01M | -45,000 | 152,000 | 1.40M | -4.50M | -200,000 | 400,000 | -300,000 | -400,000 | 100,000 | 100,000 | 100,000 | -100,000 | — | — | — | — | — | — | — |
| Other Cash Details | |||||||||||||||||||||||||||||||||||||||||
| End Cash Position | 11.31M | 13.78M | 29.76M | 40.41M | 31.91M | 16.62M | 17.91M | 17.90M | 18.56M | 21.20M | 54.64M | 7.38M | 10.92M | 22.71M | 14.95M | 3.04M | 2.82M | 222,000 | 4.47M | 8.48M | 11.81M | 7.72M | 9.18M | 45,000 | 1.20M | 500,000 | 700,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income Tax Paid | 1.96M | — | — | — | 27.34M | 12.22M | 10.78M | 15.90M | 32.99M | 26.62M | 8.03M | 9.33M | 5.79M | 5.81M | 3.13M | 4.80M | 8.16M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 17.69M | 7.61M | 5.95M | 5.83M | 5.71M | 9.71M | 4.78M | 4.54M | 4.73M | 7.82M | 3.54M | 1.07M | 1.90M | 2.60M | 2.34M | 745,000 | 1.42M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | -31.59M | -35.99M | -11.56M | 29.88M | 30.61M | 38.56M | 24.31M | 35.82M | 59.86M | 58.99M | 42.68M | 7.46M | 13.63M | 12.94M | 28.62M | 7.18M | -991,000 | -5.45M | 2.11M | -1.15M | 1.50M | 3.33M | 10.21M | -1.56M | -4.50M | -3.40M | 3.00M | 4.10M | -500,000 | 1.80M | 1.40M | 1.30M | 2.90M | 1.60M | -800,000 | — | — | — | — | — | — |
Error: Invalid format in Holders JSON file.
Article
Astronics Corporation Appoints Fay West to its Board of Directors
EAST AURORA, N.Y.--(BUSINESS WIRE)--Astronics Corporation (Nasdaq: ATRO) Appoints Fay West to its Board of Directors.
Feb 7, 2025
Article
Astronics Corporation Announces Preliminary Unaudited Revenue for Fourth Quarter 2024 and Initiates Revenue Guidance for 2025
EAST AURORA, N.Y.--(BUSINESS WIRE)--Astronics Corporation (Nasdaq: ATRO) Announces Preliminary Unaudited Revenue for Fourth Quarter 2024 and Initiates Revenue Guidance for 2025.
Jan 10, 2025
Article
Astronics Corporation to Webcast Presentations at CJS Securities 25th Annual New Ideas Conference and the 27th Annual Needham Growth Conference
EAST AURORA, N.Y.--(BUSINESS WIRE)--Astronics Corporation (Nasdaq: ATRO) to Webcast Presentations at CJS Securities New Ideas Conference and the Needham Growth Conference.
Jan 7, 2025
