ATN International, Inc.
Description
ATN International, Inc., through its subsidiaries, engages in the provision of digital infrastructure and communications services to residential, business, and government customers in the United States and internationally. The company operates through International Telecom and US Telecom segments. The company offers mobile, data, voice, broadband, and fixed services; handsets and accessories; and wholesale roaming, long distance voice services, and site maintenance services. It also leases critical network infrastructure, including towers and transport facilities; and provides managed information technology services, such as network, application, infrastructure, and hosting services. The company was formerly known as Atlantic Tele-Network, Inc. and changed its name to ATN International, Inc. in June 2016. ATN International, Inc. was founded in 1987 and is headquartered in Beverly, Massachusetts.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 27, 2025 | — | — | — | — |
| Jul 23, 2025 | — | — | — | — |
| Apr 22, 2025 | — | — | — | — |
| Feb 20, 2025 | -0.26 | — | — | — |
| Oct 30, 2024 | -0.16 | 0.07 | 0.23 | -143.75% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 1 | — | 1 |
| Average estimate | — | -0.14 | — | -0.32 |
| Low estimate | — | -0.14 | — | -0.32 |
| High estimate | — | -0.14 | — | -0.32 |
| Last year EPS | — | -0.24 | — | -0.69 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Nov 1, 2024 |
BWS Financial
Hamed Khorsand
|
Maintains | Buy | Maintains $30 |
| Jul 26, 2024 |
BWS Financial
Hamed Khorsand
|
Maintains | Buy | Maintains $30 |
| Apr 29, 2024 |
BWS Financial
Hamed Khorsand
|
Maintains | Buy | Maintains $30 |
| Apr 26, 2024 |
Raymond James
Ric Prentiss
|
Reiterates | Strong Buy | ▼ Lowers $40 → $32 |
| Feb 23, 2024 |
Raymond James
Ric Prentiss
|
Upgrade | Strong Buy | ▲ Raises $39 → $40 |
| Jul 28, 2023 |
Raymond James
Ric Prentiss
|
Maintains | Outperform | ▼ Lowers $46 → $43 |
| Feb 24, 2023 |
Raymond James
Ric Prentiss
|
Maintains | Outperform | ▼ Lowers $49 → $46 |
| Oct 29, 2021 |
Raymond James
Ric Prentiss
|
Maintains | Outperform | ▼ Lowers $54 → $49 |
| Mar 1, 2021 |
Raymond James
Ric Prentiss
|
Maintains | Outperform | ▼ Lowers $57 → $53 |
| Nov 30, 2020 |
Raymond James
|
Maintains | Outperform | ▲ Raises $52 → $57 |
| Oct 30, 2020 |
Raymond James
|
Upgrade | Outperform | — |
| Oct 29, 2020 |
Sidoti & Co.
|
Maintains | Buy | ▲ Raises $62 → $64 |
| Apr 22, 2020 |
Raymond James
|
Downgrade | Market Perform | — |
| Oct 25, 2019 |
Raymond James
|
Maintains | Outperform | ▲ Raises $64 → $67 |
| Aug 26, 2019 |
BWS Financial
|
Upgrade | Buy | — |
| Feb 22, 2019 |
Maxim Group
|
Upgrade | Buy | — |
| Dec 4, 2018 |
Maxim Group
|
Initiates | Hold | — |
| Jul 27, 2018 |
Raymond James
|
Downgrade | Market Perform | — |
| Apr 27, 2018 |
BWS Financial
|
Downgrade | Sell | — |
| Jun 22, 2016 |
Drexel Hamilton
|
Initiates | Buy | — |
| Nov 3, 2014 |
BWS Financial
|
Upgrade | Hold | — |
| Aug 1, 2014 |
Raymond James
|
Maintains | Outperform | ▲ Raises $67 → $69 |
| May 1, 2014 |
BWS Financial
|
Downgrade | Sell | ▼ Lowers $51 → $48 |
| Jan 23, 2013 |
Stephens & Co.
|
Downgrade | Equal-Weight | ▼ Lowers $46 → $44 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 762.22M | 725.75M | 602.71M | 455.44M | 438.72M |
| Cost of revenue | 330.07M | 328.66M | 285.38M | 195.73M | 190.59M |
| Gross profit | 432.15M | 397.09M | 317.33M | 259.72M | 248.13M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 251.23M | 231.81M | 188.28M | 139.01M | 139.26M |
| Other operating expenses | — | — | — | — | 112.94M |
| Operating income | 26.65M | 17.13M | 18.54M | 32.39M | 19.74M |
| Non operating interest income | |||||
| Income | 476,000 | 174,000 | 132,000 | 421,000 | 2.26M |
| Expense | 42.69M | 20.42M | 9.61M | 5.35M | 5.01M |
| Other income expense | -11.98M | -4.94M | -31.75M | -27.37M | -10.92M |
| Pretax income | -27.54M | -8.06M | -22.69M | 93,000 | 6.07M |
| Tax provision | -8.79M | -473,000 | -1.88M | 801,000 | 4.11M |
| Net income | -18.75M | -7.58M | -20.81M | -708,000 | 1.97M |
| Basic EPS | -1.25 | -0.67 | -1.52 | -0.89 | -0.68 |
| Diluted EPS | -1.25 | -0.67 | -1.52 | -0.89 | -0.68 |
| Basic average shares | 15.60M | 15.75M | 15.87M | 15.92M | 15.98M |
| Diluted average shares | 15.60M | 15.75M | 15.87M | 15.92M | 15.98M |
| EBITDA | 182.89M | 169.70M | 131.00M | 116.96M | 106.57M |
| Net income from continuing op. | -18.75M | -7.58M | -20.81M | -708,000 | 1.97M |
| Minority interests | 4.22M | 1.94M | -1.30M | -13.41M | -12.77M |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1.78B | 1.71B | 1.61B | 1.08B | 1.13B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 49.23M | 54.66M | 79.60M | 103.93M | 161.29M |
| Other short term investments | 300,000 | 300,000 | 300,000 | — | 416,000 |
| Accounts receivable | 145.87M | 92.62M | 77.85M | 45.38M | 35.90M |
| Other receivables | — | — | — | — | — |
| Inventory | 19.13M | 17.90M | 10.18M | 5.50M | 5.25M |
| Prepaid assets | — | — | 63.60M | 49.45M | 24.79M |
| Restricted cash | 12.94M | 5.07M | 1.10M | 1.07M | 1.07M |
| Assets held for sale | — | — | — | 34.74M | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 53.81M | 59.14M | 63.60M | 49.45M | 24.79M |
| Non current assets | |||||
| Properties | 1.64B | 1.59B | 1.43B | 1.08B | 1.09B |
| Land and improvements | 11.65M | 11.31M | 10.61M | 8.18M | 15.50M |
| Machinery furniture equipment | 187.61M | 191.28M | 191.28M | 112.48M | 104.92M |
| Construction in progress | 192.82M | 136.68M | 87.13M | 50.91M | 47.18M |
| Leases | 22.42M | 22.93M | 23.78M | 16.71M | 2.32M |
| Accumulated depreciation | -1.01B | -922.02M | -804.88M | -716.32M | -631.97M |
| Goodwill | 213.11M | 225.90M | 238.27M | 242.46M | 222.51M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 132.90M | 145.69M | 158.06M | 121.08M | 101.13M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 149.44M | 127.73M | 115.77M | 62.18M | 65.84M |
| Total liabilities | 1.06B | 938.57M | 833.42M | 329.38M | 324.64M |
| Current liabilities | |||||
| Accounts payable | 182.07M | 155.22M | 151.46M | 96.21M | 74.09M |
| Accrued expenses | — | — | — | — | — |
| Short term debt | 46.56M | 27.70M | 25.49M | 16.12M | 15.16M |
| Deferred revenue | 49.98M | 39.61M | 35.64M | 24.68M | 19.18M |
| Tax payable | 10.88M | 7.34M | 5.68M | 7.50M | 8.52M |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | 717,000 | — |
| Non current liabilities | |||||
| Long term debt | 608.46M | 538.32M | 448.98M | 120.16M | 138.84M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 19.78M | 28.65M | 21.46M | 10.68M | 8.68M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 74.53M | 65.88M | 142.03M | 50.62M | 57.45M |
| Shareholders equity | |||||
| Common stock | 173,000 | 173,000 | 172,000 | 172,000 | 172,000 |
| Retained earnings | 417.28M | 449.81M | 475.89M | 516.90M | 541.89M |
| Other shareholders equity | 8.27M | 6.21M | 4.77M | 278,000 | -3.28M |
| Total shareholders equity | 723.72M | 769.30M | 775.19M | 754.34M | 806.08M |
| Additional paid in capital | 205.80M | 198.45M | 192.13M | 187.75M | 188.47M |
| Treasury stock | 90.45M | 73.83M | 71.71M | 59.46M | 51.13M |
| Minority interest | 182.65M | 188.49M | 173.94M | 108.69M | 129.96M |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||
| Net Income | -18.75M | -7.58M | -20.81M | -708,000 | 1.97M | 34.87M | 48.89M | 24.21M | 33.16M | 58.02M | 36.94M | 23.97M | 11.68M | 37.58M | 36.58M | 39.77M | 37.94M | 23.50M | 13.78M | 12.43M | 12.24M | 9.49M | 9.19M | 12.33M | 9.70M | 15.90M | 7.90M | 12.40M | 17.20M | 13.10M | 3.00M | 15.00M | 1.30M |
| Depreciation | 154.26M | 148.15M | 110.51M | 88.31M | 89.13M | 85.72M | 86.93M | 75.98M | 56.89M | 51.23M | 48.74M | 50.59M | 51.25M | 76.74M | 38.89M | 31.53M | 26.69M | 25.33M | 17.53M | 14.73M | 12.47M | 10.76M | 9.40M | 8.11M | 5.70M | 4.30M | 5.30M | 4.90M | 18.60M | 17.30M | 16.10M | 15.00M | 13.10M |
| Deferred Taxes | -16.76M | -7.45M | -6.61M | -7.32M | -2.19M | -23.24M | -13.51M | -5.64M | 17.87M | -113,000 | -4.85M | 2.50M | 14.75M | -348,000 | 1.62M | 8.41M | 584,000 | 3.05M | 1.29M | -694,000 | 3.14M | 2.51M | 650,000 | 2.40M | 2.50M | -2.90M | 3.00M | 3.40M | 3.70M | 5.80M | 3.40M | 4.10M | — |
| Stock-Based Compensation | 8.54M | 7.41M | 6.58M | 5.91M | 6.38M | 6.42M | 6.98M | 6.41M | 4.98M | 4.32M | 4.45M | 3.32M | 2.74M | 2.04M | 1.36M | 977,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | 2.43M | 2.01M | 1.28M | 530,000 | 500,000 | 1.07M | 1.93M | -21.42M | 458,000 | 114,000 | 6.68M | 2.39M | 1.96M | 1.43M | 1.40M | 2.02M | 5.41M | 255,000 | — | 3.33M | — | — | — | — | — | — | -100,000 | -100,000 | -100,000 | -100,000 | 200,000 | -100,000 | — |
| Accounts Receivable | -20.20M | -19.10M | -37.86M | -17.77M | -3.51M | -1.68M | -4.07M | 2.60M | 11.74M | -17.88M | 16.48M | 9.59M | -12.31M | -15.56M | -1.45M | 1.11M | -6.82M | -3.25M | -2.07M | 1.85M | 764,000 | 6.73M | 4.63M | -587,000 | 3.90M | 11.60M | 11.20M | -300,000 | -29.70M | -12.20M | -600,000 | 2.80M | -7.70M |
| Accounts Payable | 2.43M | -125,000 | 11.68M | 12.60M | -2.54M | -7.04M | 4.65M | 6.52M | -2.39M | 7.63M | 10.47M | -4.40M | -12.16M | 52.26M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -11.00M | -36.74M | -8.55M | -29.89M | -1.44M | 9.24M | 14.27M | 10.21M | -20.08M | -8.48M | -13.11M | 7.27M | 5.15M | -37.38M | -2.50M | -1.65M | 3.28M | -5.94M | -260,000 | 7.28M | -1.58M | -15,000 | -930,000 | -871,000 | 2.10M | 7.90M | 500,000 | -3.40M | 11.70M | 4.70M | -2.20M | -15.60M | 300,000 |
| Operating Cash Flow | 100.95M | 86.58M | 56.22M | 51.67M | 88.29M | 105.36M | 146.08M | 98.88M | 102.63M | 94.84M | 105.81M | 95.23M | 63.04M | 116.77M | 75.90M | 82.17M | 67.08M | 42.95M | 30.28M | 38.92M | 27.03M | 29.47M | 22.94M | 21.38M | 23.90M | 36.80M | 27.80M | 16.90M | 21.40M | 28.60M | 19.90M | 21.20M | 7.00M |
| Investing Activities | |||||||||||||||||||||||||||||||||
| Capital Expenditures | — | — | — | — | — | 6.90M | — | 1.42M | 5.87M | 1.37M | 1.50M | 15.16M | 1.20M | — | -25,000 | -6.09M | -30.46M | -33.41M | -26.01M | -25.32M | -16.16M | -15.48M | -20.36M | -18.30M | -15.70M | -10.00M | -7.60M | -10.50M | -22.50M | -18.40M | -30.00M | -51.30M | -36.90M |
| Net Intangibles | 576,000 | 68,000 | — | -20.40M | — | — | -36.83M | -10.86M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | 1.31M | -16.21M | -321.56M | — | 6.57M | 48.27M | 21.20M | -153.44M | -11.97M | -56.25M | — | — | 4.09M | -225.50M | -24,000 | -23.42M | -6.77M | -18.53M | -57.39M | — | — | — | — | -1.03M | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | -3.18M | -2.75M | -6.40M | -2.88M | -33.39M | -3.14M | -18.11M | -9.42M | — | — | — | — | — | — | — | — | -5.28M | — | -1.99M | -8.08M | — | -121,000 | -6.35M | — | — | -800,000 | — | — | — | — | — | — | — |
| Sale of Investments | 472,000 | 15.75M | — | 11.97M | 8.14M | 6.56M | 3.79M | — | — | — | — | — | — | — | 2.96M | 2.32M | — | 1.99M | 8.08M | — | — | 6.39M | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -2.39M | -7.20M | -330.14M | 10.56M | -15.54M | 98.60M | 13.59M | -173.55M | 32.78M | -16.17M | 1.50M | 15.16M | 5.75M | -220.77M | -2.34M | -22.36M | -47.34M | -49.95M | -78.42M | -34.59M | -16.06M | -9.21M | -35.13M | -22.08M | -18.50M | -16.70M | 7.80M | -10.80M | -22.50M | -8.30M | -30.00M | -51.30M | -50.60M |
| Financing Activities | |||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 296.71M | 150.68M | 344.32M | — | — | — | 8.57M | 125.80M | — | — | — | 321.38M | 137.07M | 264.00M | — | 74.36M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | -200.34M | -83.50M | -44.09M | -13.75M | -4.70M | -9.80M | -9.36M | -33.56M | -6.02M | — | -272.14M | -335.33M | -146.36M | -49.57M | -900,000 | -51.36M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | -10.81M | -10.99M | 44.19M | -40.40M | -12.52M | -28.44M | -10.27M | 7.53M | -16.46M | -15.88M | -25.76M | -5.04M | -2.72M | -2.73M | — | -3.18M | -2.43M | -1.78M | -4.03M | -3.25M | — | — | — | — | — | 100,000 | — | — | — | — | — | -100,000 | -11.30M |
| Financing Cash Flow | 31.51M | 87.53M | 321.23M | -71.63M | -28.26M | -50.68M | -40.91M | 74.69M | -43.44M | -35.03M | -311.47M | -37.82M | -25.15M | 202.55M | -20.06M | 6.44M | -11.17M | 38.51M | -10.47M | -8.70M | -6.79M | -4.44M | -4.06M | -5.52M | -4.60M | -1.20M | -17.40M | — | — | — | -2.50M | -4.00M | 70.60M |
| Other Cash Details | |||||||||||||||||||||||||||||||||
| End Cash Position | 62.17M | 59.73M | 80.70M | 105.00M | 162.36M | 192.91M | 219.89M | 288.36M | 392.05M | 326.22M | 356.61M | 136.65M | 48.74M | 37.33M | 90.25M | 79.67M | 71.17M | 60.54M | 26.49M | 39.90M | 32.32M | 30.65M | 17.54M | 24.50M | 31.50M | 35.10M | — | — | — | — | — | — | — |
| Income Tax Paid | 2.90M | 3.24M | 3.97M | 6.12M | 30.41M | 12.49M | 13.69M | 8.24M | 9.64M | 48.35M | 256.82M | 8.84M | 3.90M | 24.97M | 27.03M | 34.28M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 39.25M | 19.92M | 8.23M | 4.83M | 4.55M | 7.24M | 7.41M | 4.45M | 2.72M | 2.93M | 4.86M | 14.39M | 18.17M | 11.52M | 3.81M | 3.18M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | -51.67M | -58.27M | -15.89M | 5.53M | 15.18M | -70.06M | -33.48M | -23.49M | 74.49M | 19.68M | -181.32M | 145.32M | 91.27M | -32.89M | 32.88M | 14.84M | 20.25M | 15.78M | 6.13M | 16.74M | 10.36M | 13.69M | 7.04M | 9.52M | 7.20M | 30.70M | 17.60M | 14.00M | 8.60M | 9.30M | 1.70M | -28.10M | -39.60M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 315,238 | 5.01M | 2.09% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 295,650 | 4.69M | 1.96% |
| Avantis U.S. Small Cap Value ETF | Nov 30, 2024 | 292,318 | 4.64M | 1.93% |
| Delaware Group Equity Fds V-Small Cap Core Fund | Nov 30, 2024 | 245,731 | 3.90M | 1.63% |
| DFA U.S. Small Cap Value Series | Oct 31, 2024 | 211,046 | 3.35M | 1.40% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 170,125 | 2.70M | 1.13% |
| DFA U.S. Targeted Value Portfolio | Oct 31, 2024 | 111,817 | 1.78M | 0.74% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 108,067 | 1.72M | 0.72% |
| iShares Russell 2000 Value ETF | Nov 30, 2024 | 103,215 | 1.64M | 0.68% |
| Dimensional ETF Tr-Dimensional U.S. Targeted Value ETF | Oct 31, 2024 | 87,522 | 1.39M | 0.58% |
Article
Article
Article