Ardmore Shipping Corporation
Description
Ardmore Shipping Corporation engages in the seaborne transportation of petroleum products and chemicals worldwide. The company's fleet consists of 22 owned vessels including 21 Eco-design and 1 Eco-mod vessel, and four chartered-in vessels. It serves oil majors, oil companies, oil and chemical traders, chemical companies, and pooling service providers. Ardmore Shipping Corporation was founded in 2010 and is headquartered in Pembroke, Bermuda.
About
CEO
Mr. Gernot Ruppelt
Employees
56
Instrument type
Common Stock
Sector
Industrials
Industry
Marine Shipping
MIC code
XNYS
Address
Belvedere Building, Pembroke, HM08, Bermuda
×
![Enlarged Chart]()
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 6, 2024 | 0.62 | 0.55 | -0.07 | -11.29% |
| Jul 31, 2024 | 1.02 | 1.13 | 0.11 | 10.78% |
| May 8, 2024 | 0.83 | 0.92 | 0.09 | 10.84% |
| Feb 15, 2024 | 0.62 | 0.63 | 0.01 | 1.61% |
| Nov 7, 2023 | 0.44 | 0.49 | 0.05 | 11.36% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 3 | — | 4 |
| Average estimate | — | 0.57 | — | 1.98 |
| Low estimate | — | 0.32 | — | 1.13 |
| High estimate | — | 1.04 | — | 3.76 |
| Last year EPS | — | 0.92 | — | 2.89 |
[stock_revenue_estimate]
Growth estimates
Current qtr
-49.600%
Next qtr. (Mar 2025)
-37.570%
Current year
6.640%
Next year (Dec 2025)
-31.430%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 395.98M | 445.74M | 192.48M | 220.06M | 230.04M |
| Cost of revenue | 228.87M | 250.21M | 184.44M | 176.64M | 190.93M |
| Gross profit | 167.11M | 195.53M | 8.05M | 43.42M | 39.12M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 25.24M | 24.11M | 19.20M | 17.90M | 18.15M |
| Other operating expenses | 10.19M | 7.81M | 3.61M | 712,000 | 67.35M |
| Operating income | 131.67M | 163.62M | -14.76M | 24.80M | 20.97M |
| Non operating interest income | |||||
| Income | 3.40M | 3.88M | 55,000 | 282,000 | 952,190 |
| Expense | 11.75M | 17.48M | 14.58M | 16.40M | 24.20M |
| Other income expense | -3.80M | -9.69M | -5.46M | -12.76M | -17.97M |
| Pretax income | 118.28M | 138.86M | -36.37M | -5.85M | -22.80M |
| Tax provision | 435,000 | 207,000 | 150,000 | 199,000 | 58,766 |
| Net income | 116.81M | 138.45M | -36.83M | -6.05M | -22.86M |
| Basic EPS | 2.76 | 3.63 | -1.12 | -0.18 | -0.69 |
| Diluted EPS | 2.71 | 3.52 | -1.12 | -0.18 | -0.69 |
| Basic average shares | 41.13M | 37.24M | 33.88M | 33.24M | 33.10M |
| Diluted average shares | 41.13M | 37.24M | 33.88M | 33.24M | 33.10M |
| EBITDA | 158.11M | 191.15M | 10.21M | 49.30M | 46.88M |
| Net income from continuing op. | 116.81M | 138.45M | -36.83M | -6.05M | -22.86M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 690.95M | 723.86M | 724.53M | 752.01M | 772.44M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 46.81M | 50.57M | 55.45M | 58.37M | 51.72M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 56.23M | 79.84M | 20.30M | 17.81M | 30.08M |
| Other receivables | — | — | — | — | — |
| Inventory | 12.56M | 15.72M | 11.10M | 10.27M | 10.16M |
| Prepaid assets | 6.83M | 2.16M | 3.55M | 2.52M | 4.11M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | 9.90M | — |
| Hedging assets | — | 4.93M | 307,000 | — | — |
| Other current assets | 4.35M | 4.52M | 3.51M | 3.68M | 1.94M |
| Non current assets | |||||
| Properties | — | 10.56M | 1.23M | 1.66M | 2.13M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | — | — | 12.98M | 2.38M | 2.32M |
| Construction in progress | 9.59M | 5.53M | 2.03M | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -237.50M | -210.00M | -201.70M | -171.90M | -147.60M |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | 982,000 | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | 11.19M | 11.22M | 11.08M | — | — |
| Other non current assets | 14.86M | 7.43M | 11.76M | 13.10M | 11.47M |
| Total liabilities | 116.51M | 217.42M | 395.54M | 431.67M | 446.38M |
| Current liabilities | |||||
| Accounts payable | 2.02M | 8.81M | 8.58M | 9.13M | 4.79M |
| Accrued expenses | 19.20M | 21.75M | 11.39M | 12.00M | 17.16M |
| Short term debt | 12.27M | 21.14M | 36.46M | 41.37M | 38.48M |
| Deferred revenue | 347,000 | 1.22M | 2.07M | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | 397,418 | — |
| Non current liabilities | |||||
| Long term debt | 81.71M | 163.48M | 336.09M | 368.34M | 385.95M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | 433,974 | — |
| Other non current liabilities | 954,000 | 1.01M | 943,000 | — | — |
| Shareholders equity | |||||
| Common stock | 433,000 | 426,000 | 364,000 | 352,067 | 350,192 |
| Retained earnings | 81.39M | 15.14M | -119.92M | -81.83M | -75.79M |
| Other shareholders equity | — | 1.47M | 1.04M | -729,135 | — |
| Total shareholders equity | 574.44M | 506.44M | 329.00M | 320.33M | 326.06M |
| Additional paid in capital | 471.22M | 468.01M | 426.10M | 418.18M | 416.84M |
| Treasury stock | 15.64M | 15.64M | 15.64M | 15.64M | 15.35M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Net Income | 116.81M | 138.45M | -36.83M | -6.05M | -22.86M | -42.94M | -12.49M | 3.75M | 31.95M | 1.66M | -3.84M | -4.54M | -2.98M |
| Depreciation | 27.82M | 29.28M | 31.70M | 32.19M | 32.32M | 35.14M | 34.27M | 30.09M | 24.16M | 14.85M | 8.39M | 6.20M | 5.34M |
| Deferred Taxes | — | — | — | — | — | — | — | — | — | — | — | 24,341 | -16,099 |
| Stock-Based Compensation | 3.22M | 3.06M | 2.61M | 3.00M | 2.33M | 1.64M | 457,046 | 1.30M | 1.44M | 1.38M | 571,321 | 11,250 | 16,674 |
| Other Non-Cash Items | -7.45M | 3.71M | 837,000 | 962,000 | 1.98M | 1.71M | 2.17M | 3.03M | 517,887 | -1.97M | 1.95M | -2.26M | 290,391 |
| Accounts Receivable | 23.61M | -59.56M | -2.50M | 12.27M | -2.62M | -614,151 | -4.12M | 2.98M | -20.59M | -4.56M | 297,429 | 1.02M | -1.47M |
| Accounts Payable | -4.41M | -1.61M | 1.15M | 2.54M | -3.67M | 3.01M | -1.19M | 1.97M | 5.44M | 3.04M | 1.49M | 324,688 | 1.40M |
| Other Assets & Liabilities | 2.29M | -5.47M | 1.25M | -115,000 | 2.65M | -3.18M | -2.80M | -4.05M | -1.83M | -1.62M | 490,329 | 367,256 | -330,810 |
| Operating Cash Flow | 161.88M | 107.85M | -1.78M | 44.81M | 10.13M | -5.24M | 16.30M | 39.07M | 41.09M | 12.79M | 9.34M | 1.14M | 2.26M |
| Investing Activities | |||||||||||||
| Capital Expenditures | -25.38M | 36.10M | 7.26M | -20.90M | 24.07M | -17.35M | -2.01M | -121.89M | -232.50M | -209.69M | -144.57M | -14.89M | -56.80M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | -1.24M | -588,000 | -5.54M | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -26.84M | 35.41M | 1.63M | -20.99M | 23.89M | -17.56M | -2.28M | -122.31M | -232.85M | -209.74M | -144.64M | -14.94M | -56.92M |
| Financing Activities | |||||||||||||
| Long-Term Debt Issuance | — | 131.88M | 49.00M | 20.38M | 201.46M | 213.63M | 44.21M | 119.26M | 216.49M | 128.63M | 78.53M | 38.70M | 32.00M |
| Long-Term Debt Payments | -85.98M | -328.50M | -86.87M | -36.67M | -248.71M | -191.64M | -64.75M | -69.31M | -26.46M | -14.34M | -26.39M | -67.47M | -4.40M |
| Other Financing Charges | — | -3.51M | -980,000 | -220,000 | -2.30M | -3.74M | -826,840 | -6.04M | -1.63M | -5.75M | -1.33M | -1.72M | -1.26M |
| Financing Cash Flow | -136.54M | -164.50M | -1.66M | -18.46M | -49.55M | 25.58M | -32.63M | 95.52M | 175.42M | 200.34M | 178.04M | -9.43M | 56.78M |
| Other Cash Details | |||||||||||||
| End Cash Position | 46.81M | 50.57M | 55.45M | 58.37M | 51.72M | 56.90M | 39.46M | 55.95M | 40.11M | 59.88M | 56.86M | 15.33M | 5.46M |
| Income Tax Paid | 537,000 | 51,000 | 198,000 | 139,000 | 54,730 | 139,849 | 58,736 | 122,624 | 40,050 | 5,736 | 33,963 | 42,998 | 12,063 |
| Interest Paid | 11.68M | 17.30M | 14.30M | 16.43M | 25.07M | 22.58M | 18.81M | 13.94M | 11.31M | 6.81M | 3.62M | 3.24M | 2.57M |
| Free Cash Flow | 134.23M | 120.40M | -5.52M | 25.19M | 17.87M | -7.93M | 16.41M | -131.91M | -194.84M | -197.27M | -136.45M | -10.91M | -56.40M |
Error: Invalid format in Holders JSON file.
Article
Ardmore Shipping Gears Up to Report Q4 Earnings: What's in Store?
Low tanker rates and high costs are likely to have affected ASC's fourth-quarter 2024 performance.
Feb 7, 2025
Article
Analysts Estimate Ardmore Shipping (ASC) to Report a Decline in Earnings: What to Look Out for
Ardmore Shipping (ASC) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.
Feb 6, 2025
Article
Ardmore Shipping (ASC) Falls More Steeply Than Broader Market: What Investors Need to Know
In the latest trading session, Ardmore Shipping (ASC) closed at $11.67, marking a -1.68% move from the previous day.
Feb 3, 2025
