Associated Banc-Corp
Description
Associated Banc-Corp, a bank holding company, provides various banking and nonbanking products to individuals and businesses in Wisconsin, Illinois, and Minnesota. The company offers lending solutions, including commercial loans and lines of credit, commercial real estate financing, construction loans, letters of credit, leasing, asset based lending and equipment finance, loan syndications products, residential mortgages, home equity loans and lines of credit, personal and installment loans, auto finance and business loans, and business lines of credit. It also provides deposit and cash management solutions, such as commercial checking and interest-bearing deposit products, cash vault and night depository services, liquidity solutions, payables and receivables solutions, and information services; specialized financial services, such as interest rate risk management and foreign exchange solutions; fiduciary services, such as administration of pension, profit-sharing and other employee benefit plans, fiduciary and corporate agency services, and institutional asset management services; and investable funds solutions, including savings, money market deposit accounts, IRA accounts, CDs, fixed and variable annuities, full-service, discount, and online investment brokerage; investment advisory services; and trust and investment management accounts. In addition, the company offers deposit and transactional solutions, including checking, credit, debit and pre-paid cards, online banking and bill pay; and money transfer services. Associated Banc-Corp was founded in 1861 and is headquartered in Green Bay, Wisconsin.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Jan 21, 2026 | — | — | — | — |
| Oct 22, 2025 | — | — | — | — |
| Jul 23, 2025 | — | — | — | — |
| Apr 24, 2025 | — | — | — | — |
| Jan 24, 2025 | 0.54 | 0.57 | 0.03 | 5.56% |
Earnings estimate
|
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Dec 2025)
|
Next Year
(Dec 2026)
|
|
|---|---|---|---|---|
| Number of analysts | 8 | 8 | 8 | 7 |
| Average estimate | 0.56 | 0.59 | 2.44 | 2.74 |
| Low estimate | 0.52 | 0.57 | 2.40 | 2.57 |
| High estimate | 0.60 | 0.62 | 2.51 | 2.83 |
| Last year EPS | 0.52 | 0.52 | 2.38 | 2.44 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 27, 2025 |
Wells Fargo
Timur Braziler
|
Maintains | Equal-Weight | ▲ Raises $26 → $27 |
| Jan 24, 2025 |
Keefe, Bruyette & Woods
Christopher Mcgratty
|
Maintains | Market Perform | ▲ Raises $29 → $30 |
| Jan 24, 2025 |
RBC Capital
Karl Shepard
|
Maintains | Sector Perform | ▲ Raises $26 → $27 |
| Jan 24, 2025 |
Baird
David George
|
Maintains | Neutral | ▼ Lowers $28 → $26 |
| Jan 24, 2025 |
Stephens & Co.
Terry McEvoy
|
Reiterates | Equal-Weight | Maintains $28 |
| Dec 19, 2024 |
Barclays
Jared Shaw
|
Maintains | Equal-Weight | ▲ Raises $27 → $28 |
| Dec 5, 2024 |
Keefe, Bruyette & Woods
Christopher Mcgratty
|
Maintains | Market Perform | ▲ Raises $28 → $29 |
| Dec 5, 2024 |
Barclays
Jared Shaw
|
Maintains | Equal-Weight | ▲ Raises $24 → $27 |
| Dec 5, 2024 |
RBC Capital
Jon Arfstrom
|
Reiterates | Sector Perform | Maintains $28 |
| Dec 5, 2024 |
Piper Sandler
Scott Siefers
|
Maintains | Neutral | ▲ Raises $26 → $28 |
| Dec 4, 2024 |
Keefe, Bruyette & Woods
Christopher Mcgratty
|
Maintains | Market Perform | ▲ Raises $25 → $28 |
| Dec 3, 2024 |
Wells Fargo
Timur Braziler
|
Maintains | Equal-Weight | ▲ Raises $24 → $26 |
| Oct 25, 2024 |
Barclays
Jared Shaw
|
Maintains | Equal-Weight | ▲ Raises $23 → $24 |
| Oct 25, 2024 |
RBC Capital
Jon Arfstrom
|
Maintains | Sector Perform | ▲ Raises $24 → $25 |
| Sep 27, 2024 |
Barclays
Jared Shaw
|
Maintains | Equal-Weight | ▲ Raises $22 → $23 |
| Jul 30, 2024 |
Stephens & Co.
Terry McEvoy
|
Reiterates | Equal-Weight | Maintains $24 |
| Jul 26, 2024 |
Keefe, Bruyette & Woods
Christopher Mcgratty
|
Maintains | Market Perform | ▲ Raises $23 → $24 |
| Jul 26, 2024 |
Baird
David George
|
Maintains | Neutral | ▼ Lowers $27 → $25 |
| Jul 26, 2024 |
RBC Capital
Jon Arfstrom
|
Maintains | Sector Perform | ▲ Raises $23 → $25 |
| Jul 26, 2024 |
Piper Sandler
Scott Siefers
|
Maintains | Neutral | ▲ Raises $23 → $24 |
| Jul 17, 2024 |
Baird
David George
|
Downgrade | Neutral | Maintains $27 |
| Jul 3, 2024 |
Jefferies
Ken Usdin
|
Maintains | Hold | ▼ Lowers $24 → $22 |
| Jun 24, 2024 |
Barclays
Jared Shaw
|
Maintains | Equal-Weight | ▼ Lowers $24 → $22 |
| Apr 26, 2024 |
Barclays
Jared Shaw
|
Maintains | Equal-Weight | ▲ Raises $22 → $24 |
| Apr 26, 2024 |
Stephens & Co.
Terry McEvoy
|
Reiterates | Equal-Weight | Maintains $23 |
| Apr 10, 2024 |
Wells Fargo
Timur Braziler
|
Maintains | Equal-Weight | ▲ Raises $20 → $22 |
| Apr 9, 2024 |
RBC Capital
Jon Arfstrom
|
Reiterates | Sector Perform | Maintains $23 |
| Mar 8, 2024 |
Barclays
Jared Shaw
|
Initiates | Equal-Weight | Announces $22 |
| Jan 29, 2024 |
Raymond James
Daniel Tamayo
|
Maintains | Outperform | ▲ Raises $21 → $25 |
| Jan 26, 2024 |
Piper Sandler
Scott Siefers
|
Maintains | Neutral | ▲ Raises $21.5 → $23 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 1.10B | 1.23B | 1.05B | 1.26B | 1.21B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 563.83M | 502.28M | 465.99M | 470.93M | 532.91M |
| Other operating expenses | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | — |
| Other income expense | — | — | — | — | — |
| Pretax income | 206.05M | 459.63M | 436.31M | 326.97M | 406.51M |
| Tax provision | 23.10M | 93.51M | 85.31M | 20.20M | 79.72M |
| Net income | 182.96M | 366.12M | 350.99M | 306.77M | 326.79M |
| Basic EPS | 1.14 | 2.36 | 2.20 | 1.87 | 1.93 |
| Diluted EPS | 1.13 | 2.34 | 2.18 | 1.86 | 1.91 |
| Basic average shares | 149.97M | 149.16M | 150.77M | 153.01M | 160.53M |
| Diluted average shares | 149.97M | 149.16M | 150.77M | 153.01M | 160.53M |
| EBITDA | — | — | — | — | — |
| Net income from continuing op. | 182.96M | 366.12M | 350.99M | 306.77M | 326.79M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | 1,000 |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | — | — | — | — | — |
| Current assets | |||||
| Cash | 484.38M | 436.95M | 343.83M | 416.15M | 373.38M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 909.47M | 593.65M | 1.03B | 714.91M | 581.00M |
| Other short term investments | 3.60B | 2.74B | 4.33B | 3.09B | 3.26B |
| Accounts receivable | 169.57M | 144.45M | 80.53M | 90.26M | 91.20M |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | — | — | — | — | — |
| Non current assets | |||||
| Properties | 43.78M | 25.62M | 28.30M | 31.99M | 45.38M |
| Land and improvements | 85.64M | 75.59M | 76.39M | 80.20M | 79.00M |
| Machinery furniture equipment | 181.37M | 45.72M | 55.62M | 72.78M | 66.58M |
| Construction in progress | — | — | — | — | — |
| Leases | 39.61M | 16.49M | 11.74M | 11.78M | 13.96M |
| Accumulated depreciation | -377.00M | -357.92M | -360.20M | -367.85M | -360.56M |
| Goodwill | 2.33B | 2.34B | 2.32B | 2.33B | 2.51B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 124.86M | 126.63M | 112.96M | 110.22M | 155.61M |
| Investments and advances | 7.76B | 7.00B | 6.88B | 5.28B | 5.76B |
| Other non current assets | — | — | — | — | — |
| Total liabilities | — | — | — | — | — |
| Current liabilities | |||||
| Accounts payable | — | — | — | — | — |
| Accrued expenses | 552.81M | 541.44M | 348.56M | 364.09M | 467.96M |
| Short term debt | 740.00M | 3.15B | 34.73M | 59.35M | 552.02M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 1.74B | 1.44B | 1.87B | 2.18B | 3.21B |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | -16.16M | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M |
| Retained earnings | 2.95B | 2.90B | 2.67B | 2.46B | 2.38B |
| Other shareholders equity | -171.10M | -272.80M | -10.32M | 12.62M | -33.18M |
| Total shareholders equity | 4.17B | 4.02B | 4.02B | 4.09B | 3.92B |
| Additional paid in capital | 1.71B | 1.71B | 1.71B | 1.72B | 1.72B |
| Treasury stock | 512.42M | 525.19M | 546.23M | 456.20M | 400.46M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||
| Net Income | 182.96M | 366.12M | 350.99M | 306.77M | 326.79M | 333.56M | 229.26M | 200.27M | 188.30M | 190.51M | 188.69M | 178.97M | 139.70M | -856,000 | -131.86M | 168.45M | 285.75M | 316.65M | 320.16M | 258.29M | 228.66M | 210.72M | 179.52M | 167.98M | 164.90M | 157.00M | 52.40M | 107.70M | 112.00M | 40.40M | 36.20M | 30.60M | 21.30M | 19.20M | 17.30M |
| Depreciation | 94.31M | 68.88M | 70.44M | 108.45M | 104.10M | 77.63M | 96.49M | 106.47M | 101.67M | 93.24M | 114.21M | 126.26M | 129.84M | 120.68M | 36.17M | 35.21M | 54.56M | 65.37M | 82.64M | 38.67M | 67.74M | 18.70M | 50.28M | 39.65M | 40.80M | 22.70M | 25.10M | 21.70M | 24.80M | 7.30M | 6.80M | 6.20M | 4.10M | 3.80M | 3.80M |
| Deferred Taxes | 34.25M | 34.68M | 34.07M | 25.56M | 20.06M | 19.43M | 41.24M | 15.93M | -422,000 | 9.89M | 25.92M | 54.29M | 34.74M | 50.81M | -134.83M | -41.55M | 9.47M | 19.64M | -684,000 | -23.10M | -13.20M | -14.88M | 16.65M | -13.94M | 4.50M | 9.90M | -21.00M | -4.30M | -6.20M | -2.60M | -200,000 | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | -36.32M | 94.97M | -41.07M | 120.17M | 203.51M | 16.29M | 101.25M | 244.28M | -7.78M | -73.13M | 173.13M | -33.36M | -114.46M | -86.67M | 6.78M | 6.83M | 12.67M | -28.36M | -55.05M | 56.00M | 303.81M | 150.95M | -224.53M | -16.85M | 70.40M | -43.40M | 27.60M | 22.20M | -6.20M | 43.30M | -2.90M | 22.60M | -20.70M | 3.40M | 1.50M |
| Accounts Receivable | -25.12M | -63.92M | 9.74M | 933,000 | 7.60M | -7.42M | -9.48M | -7.84M | 395,000 | -1.26M | 2.08M | 534,000 | 5.06M | 13.47M | 10.89M | 10.75M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts Payable | 78.54M | 12.61M | -10.68M | -11.39M | 2.50M | 10.41M | 6.54M | -4.64M | 3.90M | 1.54M | -2.21M | -5.72M | -1.23M | -4.05M | -10.73M | -7.44M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -186.32M | 303.85M | 180.44M | -128.76M | -101.06M | 54.53M | -31.02M | 26.14M | -11.69M | -3.66M | 18.68M | 52.36M | 79.17M | 38.87M | -438.21M | 2.19M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Cash Flow | 142.29M | 817.19M | 593.94M | 421.74M | 563.49M | 504.43M | 434.28M | 580.61M | 274.38M | 217.12M | 520.49M | 373.33M | 272.82M | 132.25M | -661.80M | 174.45M | 362.44M | 373.30M | 347.06M | 329.86M | 587.01M | 365.49M | 21.92M | 176.84M | 280.60M | 146.20M | 84.10M | 147.30M | 124.40M | 88.40M | 39.90M | 59.40M | 4.70M | 26.40M | 22.60M |
| Investing Activities | |||||||||||||||||||||||||||||||||||
| Capital Expenditures | -61.81M | -62.71M | -52.28M | -54.68M | -67.46M | -65.85M | -47.37M | -103.88M | -54.64M | -50.40M | -67.72M | -83.97M | -76.65M | -34.60M | -22.79M | -31.47M | -34.82M | -18.15M | -15.91M | -14.97M | -13.29M | -12.86M | -7.70M | -11.83M | -20.50M | -30.30M | -11.80M | -27.50M | -7.70M | -6.80M | -4.80M | -4.00M | -3.80M | -5.20M | -7.40M |
| Net Intangibles | — | — | — | -200,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | 2.42M | 224.99M | 551.25M | 59.47M | 339,000 | -685,000 | 1.13M | — | — | — | — | — | — | — | -33.80M | — | 25.15M | 29.27M | -18.03M | 17.98M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | -1.98B | -1.26B | -3.37B | -1.77B | -883.81M | -1.48B | -1.43B | -1.52B | -3.13B | -1.33B | -2.09B | -2.12B | -777.31M | -3.37B | -3.68B | -2.71B | -1.46B | -1.02B | -1.00B | -1.33B | -1.76B | -1.62B | -664.33M | -933.20M | -1.21B | -802.40M | -519.90M | -1.35B | -337.80M | -395.20M | -420.60M | -365.10M | -218.00M | -149.60M | -137.10M |
| Sale of Investments | 1.26B | 800.98M | 1.68B | 2.42B | 2.19B | 1.45B | 942.71M | 1.62B | 2.72B | 970.47M | 1.43B | 1.99B | 1.95B | 3.00B | 3.07B | 1.20B | 1.41B | 2.29B | 1.35B | 915.67M | 1.32B | 1.66B | 783.25M | 1.02B | 959.40M | 948.30M | 379.40M | 1.18B | 591.00M | 430.70M | 447.00M | 386.70M | 164.80M | 184.70M | 160.40M |
| Investing Cash Flow | -734.23M | -675.38M | -1.78B | 846.99M | 1.76B | -54.41M | -534.92M | 29.56M | -397.03M | -382.03M | -698.65M | -126.76M | 1.15B | -352.43M | -585.96M | -1.47B | -245.62M | 1.20B | 20.01M | -1.27B | -551.03M | -534.85M | -28.78M | -474.48M | -996.30M | -182.90M | -616.60M | -519.70M | -193.00M | -137.00M | -47.60M | -59.50M | -135.00M | -132.50M | -61.80M |
| Financing Activities | |||||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 294.11M | 1.78M | 6.95M | 4.22M | 751.57M | 2.14B | 750.00M | 515.00M | 250.00M | 996.03M | 2.50B | 154.74M | 432.50M | 400.00M | 800.00M | 525.82M | 600.00M | 500.00M | 1.55B | 1.50B | 507.36M | 1.10B | 981.88M | 100.00M | 100,000 | 13.50M | — | 6.00M | 15.00M | — | — | — | — | — | — |
| Long-Term Debt Payments | -599,000 | -413.56M | -318.44M | -1.56B | -1.39B | -2.15B | -115.02M | -430.04M | -1.50B | -155.07M | -427.43M | -311.62M | -670.10M | -940.36M | -3.18B | -528.40M | -813.00M | -1.78B | -915.77M | -1.23B | -558.11M | -235.68M | -907,000 | -1.86M | -600,000 | -1.50M | — | -2.60M | -80.10M | -700,000 | -1.50M | -18.20M | -3.00M | — | -100,000 |
| Other Financing Charges | — | -939,000 | -2,000 | — | — | — | — | — | — | — | — | — | — | — | — | 919,000 | 1.88M | 3.25M | — | — | — | — | -10.90M | -98.03M | -55.80M | 100,000 | -200,000 | — | — | — | — | 1.70M | 800,000 | -100,000 | 400,000 |
| Financing Cash Flow | -2.51B | 2.84B | -614.43M | -2.42B | -1.01B | -218.35M | 114.76M | 299.41M | -1.57B | 852.58M | 310.74M | -450.92M | 45.92M | 424.50M | -4.95B | 313.15M | 805.17M | -2.05B | 43.30M | 684.51M | -609.65M | 418.67M | 935.17M | -252.50M | 916.20M | 267.90M | 68.10M | 228.00M | -136.90M | 37.90M | -9.90M | -48.10M | -9.40M | 19.30M | 18.90M |
| Other Cash Details | |||||||||||||||||||||||||||||||||||
| End Cash Position | 923.82M | 621.46M | 1.03B | 716.05M | 588.74M | 876.70M | 716.02M | 642.23M | 473.69M | 1.03B | 602.25M | 737.87M | 616.60M | 868.16M | 820.69M | 570.73M | 587.15M | 482.04M | 492.30M | 458.07M | 399.86M | 445.01M | 605.44M | 396.52M | 314.20M | 536.50M | 290.20M | — | — | — | — | — | — | — | — |
| Income Tax Paid | 69.42M | 18.40M | 57.73M | 17.73M | 41.13M | 18.34M | 81.45M | 75.56M | 84.41M | 72.43M | 49.20M | — | 10.84M | 93.72M | 46.21M | 85.95M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 838.83M | 174.68M | 81.60M | 159.29M | 332.92M | 261.72M | 138.17M | 88.27M | 73.05M | 54.33M | 65.55M | 97.94M | 129.72M | 175.78M | 265.50M | 438.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 380.93M | 783.86M | 477.27M | 495.14M | 506.80M | 430.71M | 411.00M | 537.50M | 246.57M | 149.11M | 410.24M | 266.51M | 233.14M | 474.83M | 98.97M | 406.39M | 256.56M | 312.01M | 312.48M | 343.35M | 483.51M | 285.72M | -8.11M | 177.32M | 249.60M | 108.30M | 139.00M | 146.70M | 122.10M | 87.50M | 33.90M | 56.00M | 600,000 | 21.10M | 16.00M |
Article
Article
Article