Arrow Financial Corporation
Description
Arrow Financial Corporation, a bank holding company, provides commercial and consumer banking, and financial products and services. The company's deposit products include demand deposits, interest-bearing checking accounts, savings deposits, time deposits, and other time deposits. Its lending activities comprise commercial loans, such as term loans, time notes, and lines of credit; and commercial real estate loans to finance real estate purchases, refinancing, expansions, and enhancement to commercial properties, as well as commercial construction and land development loans to finance projects. The company's lending activities also include consumer installment loans to finance personal expenditures, personal lines of credit, overdraft protection, and automobile loans; and residential real estate loans, fixed home equity loans, and home equity lines of credit for consumers to finance home improvements, debt consolidation, education, and other uses. In addition, it maintains an indirect lending program. Further, the company provides retirement planning, trust, and estate administration services for individuals, as well as pension, profit-sharing, and employee benefit plan administration services for corporations. Additionally, it offers insurance agency services comprising group health care policies and life insurance, and property and casualty insurance products; and investment advisory services to its proprietary mutual funds, as well as holds a real estate investment trust. It operates in the northeastern region of New York State in Warren, Washington, Saratoga, Essex, Clinton, Rensselaer, Albany, and Schenectady counties. Arrow Financial Corporation was founded in 1851 and is headquartered in Glens Falls, New York.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 29, 2025 | — | — | — | — |
| Jul 23, 2025 | — | — | — | — |
| Apr 28, 2025 | — | — | — | — |
| Jan 30, 2025 | 0.59 | 0.27 | -0.32 | -54.24% |
| Oct 31, 2024 | 0.53 | 0.53 | 0.00 | 0.00% |
Earnings estimate
|
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Dec 2025)
|
Next Year
(Dec 2026)
|
|
|---|---|---|---|---|
| Number of analysts | 2 | 2 | 2 | 2 |
| Average estimate | 0.62 | 0.65 | 2.65 | 2.96 |
| Low estimate | 0.61 | 0.64 | 2.60 | 2.95 |
| High estimate | 0.62 | 0.66 | 2.70 | 2.97 |
| Last year EPS | 0.45 | — | 2.05 | 2.65 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Feb 4, 2025 |
Piper Sandler
Frank Schiraldi
|
Maintains | Neutral | ▼ Lowers $32 → $30 |
| Dec 20, 2024 |
Piper Sandler
Frank Schiraldi
|
Assumes | Neutral | Announces $32 |
| Jan 9, 2024 |
Hovde Group
Nick Cucharale
|
Initiates | Market Perform | — |
| Sep 28, 2020 |
Piper Sandler
|
Maintains | Neutral | ▼ Lowers $30 → $28 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 133.95M | 149.24M | 142.72M | 131.86M | 116.60M |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 50.89M | 49.37M | 46.92M | 45.93M | 41.68M |
| Other operating expenses | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | — |
| Other income expense | — | — | — | — | — |
| Pretax income | 37.52M | 62.91M | 64.40M | 51.86M | 47.08M |
| Tax provision | 7.45M | 14.11M | 14.55M | 11.04M | 9.60M |
| Net income | 30.08M | 48.80M | 49.86M | 40.83M | 37.48M |
| Basic EPS | 1.77 | 2.86 | 2.93 | 2.42 | 2.23 |
| Diluted EPS | 1.77 | 2.86 | 2.92 | 2.42 | 2.22 |
| Basic average shares | 17.04M | 17.01M | 16.99M | 16.90M | 16.82M |
| Diluted average shares | 17.04M | 17.01M | 16.99M | 16.90M | 16.82M |
| EBITDA | — | — | — | — | — |
| Net income from continuing op. | 30.08M | 48.80M | 49.86M | 40.83M | 37.48M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | — | — | — | — | — |
| Current assets | |||||
| Cash | 36.76M | 31.89M | 26.98M | 42.12M | 47.04M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 142.54M | 64.66M | 457.70M | 380.99M | 70.22M |
| Other short term investments | 497.77M | 573.50M | 559.32M | 365.29M | 357.33M |
| Accounts receivable | — | — | — | — | — |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | — | — | — | — | — |
| Non current assets | |||||
| Properties | 4.46M | 4.64M | 4.81M | 4.99M | 5.17M |
| Land and improvements | 60.12M | 41.30M | 40.85M | 39.62M | 39.34M |
| Machinery furniture equipment | 37.95M | 35.11M | 38.50M | 33.28M | 30.53M |
| Construction in progress | 1.10M | 15.86M | — | — | — |
| Leases | 5.13M | 5.08M | 4.41M | 4.63M | 3.76M |
| Accumulated depreciation | -49.12M | -45.49M | -42.35M | -39.91M | -38.17M |
| Goodwill | 44.86M | 45.25M | 45.66M | 45.70M | 45.41M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 1.11M | 1.50M | 1.92M | 1.95M | 1.66M |
| Investments and advances | 636.14M | 757.10M | 763.01M | 590.68M | 614.78M |
| Other non current assets | — | — | — | — | — |
| Total liabilities | — | — | — | — | — |
| Current liabilities | |||||
| Accounts payable | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — |
| Short term debt | 20.00M | 27.00M | — | — | 130.00M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 51.57M | 79.92M | 70.17M | 70.22M | 185.25M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 22.07M | 21.42M | 20.80M | 20.19M | 19.61M |
| Retained earnings | 65.79M | 65.40M | 54.08M | 41.90M | 33.22M |
| Other shareholders equity | -33.42M | -49.66M | 347,000 | -816,000 | -6.36M |
| Total shareholders equity | 379.77M | 353.54M | 371.19M | 334.39M | 301.73M |
| Additional paid in capital | 412.55M | 400.27M | 378.00M | 353.66M | 335.36M |
| Treasury stock | 87.22M | 83.90M | 82.04M | 80.55M | 80.09M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||
| Net Income | 30.08M | 48.80M | 49.86M | 40.83M | 37.48M | 36.28M | 29.33M | 26.53M | 24.66M | 23.36M | 21.80M | 22.18M | 21.93M | 21.89M | 21.79M | 20.44M | 17.33M | 16.89M | 18.64M | 19.48M | 18.92M | 18.89M | 15.82M | 13.68M | 12.90M | 11.80M | 11.00M | 20.30M | 12.40M | 11.30M | 8.20M | 2.90M | -33.40M |
| Depreciation | 6.72M | 7.55M | 7.83M | 6.87M | 5.50M | 4.75M | 5.40M | 5.94M | 6.29M | 7.04M | 8.87M | 8.86M | 6.51M | 3.56M | 2.81M | 2.57M | 2.87M | 3.03M | 2.81M | 3.15M | 4.91M | 3.15M | 2.76M | 2.50M | 2.00M | 1.40M | 1.40M | 1.20M | 1.60M | 2.20M | 3.60M | 3.50M | 2.90M |
| Deferred Taxes | 1.80M | -1.25M | 945,000 | -2.24M | 344,000 | -92,000 | -1.53M | -283,000 | 1.04M | -299,000 | 294,000 | -353,000 | 2.17M | 154,000 | 705,000 | 2.20M | 1.02M | 344,000 | 190,000 | 597,000 | 2.23M | 528,000 | -448,000 | 158,000 | 300,000 | 300,000 | 400,000 | 100,000 | -500,000 | -2.00M | -2.70M | -300,000 | 1.40M |
| Stock-Based Compensation | 823,000 | 859,000 | 790,000 | 545,000 | 829,000 | 735,000 | 937,000 | 1.61M | 1.03M | 1.01M | 996,000 | 1.01M | 957,000 | 901,000 | 189,000 | 365,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | -158,000 | -160,000 | 11.70M | -7.72M | 13,000 | -497,000 | -89,000 | -55,000 | -3.07M | -471,000 | 3.72M | 45,000 | 4.95M | -11.08M | 116,000 | 121,000 | -1.37M | 2.92M | 271,000 | 1.90M | 2.21M | 2.84M | 7.91M | 2.91M | 4.20M | 5.10M | 3.40M | -9.10M | 13.60M | 7.00M | 15.20M | 3.60M | 54.50M |
| Accounts Receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts Payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -19.95M | -570,000 | -1.03M | -1.75M | -2.50M | -1.86M | 825,000 | -521,000 | -1.65M | -1.03M | 2.67M | 3.10M | 2.41M | -3.99M | -6.30M | -470,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Cash Flow | 19.31M | 55.22M | 70.09M | 36.53M | 41.67M | 39.32M | 34.87M | 33.23M | 28.31M | 29.61M | 38.35M | 34.83M | 38.93M | 11.44M | 19.32M | 25.23M | 19.86M | 23.18M | 21.91M | 25.13M | 28.27M | 25.40M | 26.03M | 19.24M | 19.40M | 18.60M | 16.20M | 12.50M | 27.10M | 18.50M | 24.30M | 9.70M | 25.40M |
| Investing Activities | |||||||||||||||||||||||||||||||||
| Capital Expenditures | -4.37M | -12.78M | -5.59M | -2.65M | -6.27M | -3.28M | -1.19M | 550,000 | 280,000 | -231,000 | -444,000 | -6.81M | -4.60M | -469,000 | -1.20M | -1.31M | -1.45M | -1.35M | -1.59M | -1.85M | -1.53M | -1.59M | -1.81M | -1.77M | -1.90M | -1.40M | -900,000 | -2.10M | -600,000 | -800,000 | -400,000 | -700,000 | -1.70M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | 98,000 | 96,000 | 72,000 | 132,000 | -75,000 | -75,000 | -75,000 | -3.30M | 264,000 | — | — | — | — | 47.08M | 31,000 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | -81.83M | -196.24M | -332.75M | -181.19M | -135.35M | -92.25M | -158.11M | -217.38M | -270.03M | -174.86M | -246.04M | -337.66M | -386.01M | -389.15M | -319.99M | -161.73M | -98.39M | -102.70M | -110.22M | -81.29M | -327.49M | -205.89M | -111.44M | -82.11M | -103.00M | -268.00M | -131.40M | -100.20M | -43.10M | -55.50M | -72.10M | -27.40M | -106.50M |
| Sale of Investments | 232.13M | 136.19M | 148.89M | 204.11M | 137.67M | 120.79M | 210.28M | 243.11M | 208.78M | 259.77M | 196.93M | 318.93M | 359.83M | 319.86M | 163.15M | 157.69M | 75.50M | 107.28M | 90.61M | 101.36M | 277.34M | 133.35M | 107.24M | 82.28M | 142.00M | 204.00M | 69.00M | 88.30M | 37.20M | 51.30M | 22.00M | 19.10M | 116.90M |
| Investing Cash Flow | 146.25M | -73.52M | -189.48M | 13.24M | 1.23M | 19.80M | 52.03M | 24.28M | -64.83M | 80.79M | -50.11M | -24.69M | -47.90M | -69.16M | -158.04M | -82.67M | -55.31M | 4.57M | -87.70M | -2.80M | -108.01M | -130.99M | -61.61M | -82.53M | -75.30M | -130.30M | -159.80M | 109.10M | -30.20M | -16.30M | -72.60M | 16.60M | 48.30M |
| Financing Activities | |||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 256.50M | 27.00M | — | 45.00M | — | — | — | — | 55.00M | — | — | — | 10.00M | 10.00M | — | — | 40.00M | 112.63M | 162.00M | 89.80M | 50.00M | 30.00M | 62.50M | 52.50M | 45.00M | 45.00M | — | — | — | — | — | — | — |
| Long-Term Debt Payments | -284.85M | -17.25M | -17.53M | -30.04M | -122.59M | -10.00M | — | — | -10.00M | -10.00M | -10.00M | -10.00M | -100.00M | -20.00M | -20.00M | — | -5.00M | -92.00M | -155.00M | -84.80M | -35.00M | — | -32.70M | -60.00M | — | — | — | — | -4.70M | -100,000 | -100,000 | -100,000 | -200,000 |
| Other Financing Charges | — | — | — | — | — | — | — | 188,000 | 59,000 | 25,000 | 23,000 | 68,000 | 51,000 | -895,000 | 466,000 | 646,000 | -1.02M | -30.16M | 862,000 | 820,000 | — | — | -105,000 | -464,000 | 100,000 | -100,000 | 127.80M | -192.90M | 100,000 | -100,000 | — | -100,000 | 100,000 |
| Financing Cash Flow | -49.47M | 18.34M | -52.14M | -164.16M | -246.05M | 93.97M | -4.03M | 40.36M | 76.50M | -29.19M | 584,000 | -51.42M | -90.56M | -44.22M | -17.96M | -6.27M | 29.35M | -19.31M | -2.62M | -140,000 | -787,000 | 33.32M | 23.02M | 599,000 | 46.60M | 39.10M | 125.20M | -189.40M | -17.40M | 10.20M | -3.30M | -10.20M | -13.50M |
| Other Cash Details | |||||||||||||||||||||||||||||||||
| End Cash Position | 142.54M | 64.66M | 457.70M | 380.99M | 70.22M | 84.24M | 72.84M | 57.36M | 51.07M | 46.30M | 49.98M | 48.83M | 43.74M | 31.08M | 67.12M | 58.34M | 51.29M | 44.00M | 35.56M | 36.81M | 33.33M | 32.14M | 41.94M | 26.61M | 28.10M | 30.70M | — | — | — | — | — | — | — |
| Income Tax Paid | 6.64M | 13.02M | 14.76M | 10.97M | 9.93M | 10.04M | 11.45M | 11.96M | 9.36M | 10.06M | 8.34M | 8.87M | 7.95M | 15.22M | 10.30M | 6.24M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 51.83M | 5.75M | 5.37M | 13.80M | 20.84M | 12.21M | 6.96M | 5.34M | 4.86M | 5.93M | 8.07M | 12.52M | 19.49M | 24.00M | 27.20M | 34.42M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 13.50M | 45.46M | 61.07M | 37.18M | 36.16M | 36.87M | 35.23M | 33.25M | 27.31M | 29.17M | 34.44M | 24.39M | 30.71M | 9.14M | 16.46M | 23.13M | 19.76M | 21.83M | 22.19M | 19.77M | 24.62M | 17.37M | 26.32M | 18.44M | 12.20M | 22.30M | 11.10M | 10.80M | 28.60M | 20.20M | 43.60M | 37.30M | 19.30M |
Article
Article
Article