Arcturus Therapeutics Holdings Inc.
Description
Arcturus Therapeutics Holdings Inc., a late-stage clinical messenger RNA medicines and vaccine company, focuses on the development of infectious disease vaccines and other products within liver and respiratory rare diseases. Its technology platforms include LUNAR lipid-mediated delivery and STARR mRNA. The company is developing ARCT-810 (LUNAR-OTC), a mRNA-based therapeutic candidate, which is in Phase 2 clinical trial for treating ornithine transcarbamylase deficiency; and ARCT-154 (LUNAR-COV19), a mRNA vaccine candidate that is in Phase 3 arm of a Phase 1/2/3 study in Vietnam for the treatment of COVID-19, as well as ARCT-032 (LUNAR-CF), a mRNA therapeutic candidate for cystic fibrosis. Its product pipeline includes, ARCT-2301 for bivalent: ancestral/omicron which is in Phase 3; ARCT-2303 for monovalent that is in Phase 3; ARCT-2138 for quadrivalent which is in Phase 1; and LUNAR-FLU which is in pre-clinical trial. Arcturus Therapeutics Holdings Inc. was founded in 2013 and is headquartered in San Diego, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 6, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| May 6, 2025 | — | — | — | — |
| Mar 6, 2025 | -0.33 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 5 | — | 8 |
| Average estimate | — | -0.23 | — | -1.48 |
| Low estimate | — | -0.69 | — | -5.15 |
| High estimate | — | 0.00 | — | 3.12 |
| Last year EPS | — | -1.00 | — | -2.34 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 28, 2025 |
BTIG
Thomas Shrader
|
Initiates | Buy | Announces $41 |
| Jan 13, 2025 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $63 |
| Jan 7, 2025 |
HC Wainwright & Co.
Ed Arce
|
Maintains | Buy | Maintains $63 |
| Dec 17, 2024 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $63 |
| Dec 16, 2024 |
Cantor Fitzgerald
Pete Stavropoulos
|
Reiterates | Overweight | — |
| Nov 8, 2024 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $63 |
| Oct 1, 2024 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $63 |
| Sep 9, 2024 |
Cantor Fitzgerald
Josh Schimmer
|
Reiterates | Overweight | — |
| Aug 12, 2024 |
Leerink Partners
Lili Nsongo
|
Initiates | Outperform | Announces $70 |
| Aug 8, 2024 |
HC Wainwright & Co.
Ed Arce
|
Maintains | Buy | ▲ Raises $60 → $63 |
| Aug 6, 2024 |
Cantor Fitzgerald
Pete Stavropoulos
|
Reiterates | Overweight | — |
| Jul 2, 2024 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $60 |
| May 10, 2024 |
Canaccord Genuity
Whitney Ijem
|
Maintains | Buy | ▼ Lowers $87 → $86 |
| Mar 20, 2024 |
HC Wainwright & Co.
|
Reiterates | Buy | Maintains $60 |
| Mar 11, 2024 |
Canaccord Genuity
Whitney Ijem
|
Maintains | Buy | ▲ Raises $81 → $87 |
| Mar 8, 2024 |
Wells Fargo
John Abbott
|
Maintains | Overweight | ▲ Raises $45 → $58 |
| Mar 8, 2024 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $60 |
| Feb 8, 2024 |
Citigroup
Yigal Nochomovitz
|
Maintains | Buy | ▲ Raises $40 → $48 |
| Dec 13, 2023 |
Canaccord Genuity
Whitney Ijem
|
Initiates | Buy | — |
| Nov 28, 2023 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $51 |
| Nov 15, 2023 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $51 |
| Sep 27, 2023 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $51 |
| Sep 20, 2023 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $51 |
| Sep 5, 2023 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $51 |
| Aug 22, 2023 |
Cantor Fitzgerald
Pete Stavropoulos
|
Reiterates | Overweight | Maintains $54 |
| Aug 15, 2023 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $51 |
| Aug 8, 2023 |
HC Wainwright & Co.
Ed Arce
|
Reiterates | Buy | Maintains $51 |
| Jul 24, 2023 |
William Blair
Myles Minter
|
Initiates | Outperform | Announces $71 |
| Jul 14, 2023 |
Guggenheim
Seamus Fernandez
|
Maintains | Buy | — |
| Jul 14, 2023 |
Cantor Fitzgerald
Pete Stavropoulos
|
Reiterates | Overweight | Maintains $54 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 157.75M | 205.76M | 12.36M | 9.54M | 20.79M |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | 192.13M | 147.75M | 173.76M | 57.85M | 33.64M |
| Selling general and admin | 52.87M | 46.07M | 41.45M | 23.22M | 12.66M |
| Other operating expenses | -9.05M | -244,000 | — | — | — |
| Operating income | -78.21M | 12.18M | -202.85M | -71.52M | -25.51M |
| Non operating interest income | |||||
| Income | 17.36M | 2.58M | 753,000 | 470,000 | 408,000 |
| Expense | 767,000 | 3.00M | 2.67M | 831,000 | 854,000 |
| Other income expense | 33.72M | -1.11M | 1.10M | -263,000 | -32,000 |
| Pretax income | -27.89M | 10.64M | -203.67M | -72.15M | -25.99M |
| Tax provision | 1.84M | 1.30M | — | — | — |
| Net income | -29.73M | 9.35M | -203.67M | -72.15M | -25.99M |
| Basic EPS | -1.00 | 0.35 | -7.74 | -3.55 | -2.15 |
| Diluted EPS | -1.00 | 0.35 | -7.74 | -3.55 | -2.15 |
| Basic average shares | 26.63M | 26.45M | 26.32M | 20.31M | 12.07M |
| Diluted average shares | 26.63M | 26.45M | 26.32M | 20.31M | 12.07M |
| EBITDA | -57.89M | 15.77M | -202.24M | -70.44M | -24.45M |
| Net income from continuing op. | -29.73M | 9.35M | -203.67M | -72.15M | -25.99M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 429.40M | 450.39M | 392.81M | 476.46M | 82.14M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 292.01M | 391.88M | 370.49M | 462.90M | 71.35M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 32.06M | 2.76M | 3.37M | 2.13M | 2.18M |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | 5.10M | 2.77M | 758,000 |
| Restricted cash | 55.00M | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 7.52M | 8.69M | 5.10M | 2.77M | 758,000 |
| Non current assets | |||||
| Properties | 44.55M | 42.80M | 12.35M | 10.72M | 8.79M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 2.23M | 2.11M | 1.06M | 858,000 | 832,000 |
| Construction in progress | 233,000 | 3.34M | 2.06M | — | — |
| Leases | 2.66M | 2.49M | 44,000 | 44,000 | 40,000 |
| Accumulated depreciation | -8.74M | -5.78M | -4.26M | -3.06M | -2.18M |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | — | — | 515,000 | — | 263,000 |
| Other non current assets | 1.89M | 2.09M | 2.08M | 107,000 | 107,000 |
| Total liabilities | 150.89M | 180.08M | 164.60M | 79.90M | 56.35M |
| Current liabilities | |||||
| Accounts payable | 5.28M | 7.45M | 10.06M | 10.77M | 5.79M |
| Accrued expenses | 18.50M | 13.55M | 18.41M | 15.66M | 4.70M |
| Short term debt | 4.31M | 64.54M | 24.01M | 2.88M | 827,000 |
| Deferred revenue | 47.34M | 36.12M | 43.48M | 18.11M | 8.40M |
| Tax payable | 641,000 | 1.30M | — | — | — |
| Pensions | 5.92M | 4.04M | 3.58M | 2.10M | 1.61M |
| Other current liabilities | — | — | — | 1.76M | — |
| Non current liabilities | |||||
| Long term debt | 25.91M | 30.22M | 45.14M | 17.87M | 19.85M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 497,000 | 2.80M | — | — | — |
| Shareholders equity | |||||
| Common stock | 27,000 | 27,000 | 26,000 | 26,000 | 15,000 |
| Retained earnings | -367.87M | -338.14M | -347.49M | -143.82M | -71.67M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | 278.51M | 270.31M | 228.21M | 396.55M | 25.79M |
| Additional paid in capital | 646.35M | 608.43M | 575.68M | 540.34M | 97.45M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Net Income | -29.73M | 9.35M | -203.67M | -72.15M | -25.99M | -21.79M | -10.90M | -1.57M | -1.90M | -32.83M | -10.55M | -1.58M | -3.93M |
| Depreciation | 2.96M | 1.53M | 1.19M | 882,000 | 684,000 | 582,000 | 410,000 | 294,000 | 192,000 | 31,000 | 9,000 | 7,000 | 6,000 |
| Deferred Taxes | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 34.65M | 30.61M | 28.92M | 6.76M | 1.98M | 1.26M | 2.17M | 300,000 | 99,000 | 4.09M | 1.54M | 26,000 | 1.55M |
| Other Non-Cash Items | 502,000 | 2.17M | 6.99M | 162,000 | 873,000 | 38,000 | 498,000 | 545,000 | 251,000 | 4.09M | 203,000 | 62,000 | — |
| Accounts Receivable | -29.30M | 603,000 | -1.24M | 54,000 | 2.30M | -4.00M | 3.15M | -1.56M | -2.08M | -313,000 | -32,000 | 12,000 | -49,000 |
| Accounts Payable | -2.24M | -3.11M | -769,000 | 4.81M | 3.16M | 578,000 | -1.54M | 2.54M | 240,000 | 258,000 | 24,000 | -101,000 | 95,000 |
| Other Assets & Liabilities | 38.34M | -15.91M | 32.84M | 7.04M | 8.97M | 159,000 | 6.05M | -3.40M | 10.99M | -38,000 | -54,000 | 2,000 | — |
| Operating Cash Flow | 15.19M | 25.24M | -135.75M | -52.43M | -8.03M | -23.17M | -154,000 | -2.85M | 7.79M | -24.72M | -8.86M | -1.57M | -2.32M |
| Investing Activities | |||||||||||||
| Capital Expenditures | -2.90M | -7.73M | -3.41M | -1.74M | -818,000 | -1.48M | -222,000 | -688,000 | -220,000 | -79,000 | -39,000 | — | -24,000 |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | -6.59M | — | -17.37M | -33.50M | — | -28.01M | — | -517,000 |
| Sale of Investments | — | — | — | — | — | 30.21M | 10.58M | 22.33M | — | 8.49M | — | 517,000 | — |
| Investing Cash Flow | -2.90M | -7.73M | -3.41M | -1.74M | -818,000 | 22.13M | 10.38M | 24.29M | -33.88M | 16.89M | -56.06M | 1.02M | -1.04M |
| Financing Activities | |||||||||||||
| Long-Term Debt Issuance | 20.00M | — | 46.60M | — | 4.95M | 9.87M | 5.65M | — | 1.89M | — | — | — | — |
| Long-Term Debt Payments | -47.36M | -5.00M | — | — | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | — | — | — | — | — | — | — | — | — | — | 57.25M | — | — |
| Financing Cash Flow | -26.76M | -4.59M | 47.11M | 423.82M | 26.22M | 9.87M | 11.78M | — | 68.34M | — | 114.62M | 601,000 | 2.62M |
| Other Cash Details | |||||||||||||
| End Cash Position | 348.89M | 393.98M | 372.57M | 463.00M | 71.46M | 36.82M | 25.24M | 8.35M | 11.89M | 2.18M | 22.10M | 97,000 | 55,000 |
| Income Tax Paid | — | — | — | — | — | — | 35,000 | 12,000 | 1,000 | — | — | — | — |
| Interest Paid | 2.13M | 813,000 | 684,000 | 751,000 | 691,000 | 146,000 | — | — | — | — | — | — | — |
| Free Cash Flow | -21.00M | 24.27M | -138.45M | -44.60M | -7.26M | -22.24M | -711,000 | -3.55M | 8.04M | -28.41M | -7.39M | -1.58M | -2.39M |
Article
Article
Article