Apellis Pharmaceuticals, Inc.
Description
Apellis Pharmaceuticals, Inc., a commercial-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of therapeutic compounds through the inhibition of the complement system for autoimmune and inflammatory diseases. It offers EMPAVELI for the treatment of paroxysmal nocturnal hemoglobinuria, C3 glomerulopathy and immune complex membranoproliferative glomerulonephritis, and hematopoietic stem cell transplantation-associated thrombotic microangiopathy; and SYFOVRE for treating geographic atrophy secondary to age-related macular degeneration and geographic atrophy (GA). The company also develops APL-3007, a small interfering RNA, or siRNA, which is in a Phase 1 clinical trial, as well as an oral complement inhibitor that is in preclinical development. It has a collaboration and license agreement with Swedish Orphan Biovitrum AB (publ) for development and commercialization of pegcetacoplan; and a collaboration with Beam Therapeutics Inc. focused on the use of Beam's base editing technology to discover new treatments for complement-driven diseases. The company was incorporated in 2009 and is based in Waltham, Massachusetts.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 3, 2025 | — | — | — | — |
| Jul 30, 2025 | — | — | — | — |
| May 5, 2025 | — | — | — | — |
| Feb 25, 2025 | -0.37 | — | — | — |
| Nov 5, 2024 | -0.30 | -0.46 | -0.16 | 53.33% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 6 | — | 12 |
| Average estimate | — | -0.40 | — | -1.03 |
| Low estimate | — | -0.55 | — | -1.75 |
| High estimate | — | -0.26 | — | 0.93 |
| Last year EPS | — | -0.54 | — | -1.71 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 29, 2025 |
RBC Capital
Luca Issi
|
Maintains | Sector Perform | Maintains $26 |
| Jan 21, 2025 |
RBC Capital
Luca Issi
|
Reiterates | Sector Perform | Maintains $26 |
| Jan 14, 2025 |
HC Wainwright & Co.
Douglas Tsao
|
Reiterates | Buy | Maintains $57 |
| Dec 17, 2024 |
Goldman Sachs
Salveen Richter
|
Downgrade | Neutral | Announces $36 |
| Nov 21, 2024 |
Morgan Stanley
Judah Frommer
|
Initiates | Equal-Weight | Announces $31 |
| Nov 7, 2024 |
Baird
Colleen Kusy
|
Maintains | Outperform | ▼ Lowers $92 → $55 |
| Nov 6, 2024 |
B of A Securities
Tazeen Ahmad
|
Maintains | Buy | ▼ Lowers $61 → $47 |
| Nov 6, 2024 |
HC Wainwright & Co.
Douglas Tsao
|
Maintains | Buy | ▼ Lowers $83 → $57 |
| Nov 6, 2024 |
Needham
Joseph Stringer
|
Maintains | Buy | ▼ Lowers $85 → $60 |
| Nov 6, 2024 |
RBC Capital
Luca Issi
|
Maintains | Sector Perform | ▼ Lowers $25 → $24 |
| Nov 6, 2024 |
Piper Sandler
Biren Amin
|
Maintains | Neutral | ▼ Lowers $40 → $32 |
| Nov 6, 2024 |
Scotiabank
Greg Harrison
|
Maintains | Sector Perform | ▼ Lowers $35 → $30 |
| Nov 6, 2024 |
Oppenheimer
Justin Kim
|
Maintains | Outperform | ▼ Lowers $65 → $40 |
| Nov 6, 2024 |
Wells Fargo
Derek Archila
|
Maintains | Equal-Weight | ▼ Lowers $43 → $30 |
| Nov 6, 2024 |
Goldman Sachs
Salveen Richter
|
Maintains | Buy | ▼ Lowers $71 → $36 |
| Nov 6, 2024 |
Citigroup
Yigal Nochomovitz
|
Maintains | Buy | ▼ Lowers $63 → $51 |
| Nov 4, 2024 |
RBC Capital
Luca Issi
|
Reiterates | Sector Perform | Maintains $25 |
| Oct 24, 2024 |
Mizuho
Graig Suvannavejh
|
Maintains | Neutral | ▼ Lowers $39 → $38 |
| Oct 16, 2024 |
Scotiabank
Greg Harrison
|
Initiates | Sector Perform | Announces $35 |
| Oct 16, 2024 |
William Blair
Lachlan Brown
|
Initiates | Outperform | — |
| Sep 24, 2024 |
Wells Fargo
Derek Archila
|
Maintains | Equal-Weight | ▼ Lowers $47 → $43 |
| Sep 23, 2024 |
Baird
Colleen Kusy
|
Maintains | Outperform | ▼ Lowers $96 → $92 |
| Sep 20, 2024 |
Mizuho
Graig Suvannavejh
|
Maintains | Neutral | ▼ Lowers $42 → $39 |
| Sep 20, 2024 |
Needham
Joseph Stringer
|
Reiterates | Buy | Maintains $85 |
| Sep 13, 2024 |
JP Morgan
Anupam Rama
|
Maintains | Overweight | ▼ Lowers $64 → $57 |
| Aug 13, 2024 |
JP Morgan
Anupam Rama
|
Maintains | Overweight | ▼ Lowers $72 → $64 |
| Aug 9, 2024 |
Needham
Joseph Stringer
|
Reiterates | Buy | Maintains $85 |
| Aug 9, 2024 |
UBS
Eliana Merle
|
Maintains | Buy | ▼ Lowers $85 → $83 |
| Aug 9, 2024 |
Wedbush
Laura Chico
|
Maintains | Neutral | ▲ Raises $38 → $41 |
| Aug 9, 2024 |
Goldman Sachs
Salveen Richter
|
Maintains | Buy | ▲ Raises $66 → $74 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 396.59M | 75.42M | 66.56M | 250.65M | — |
| Cost of revenue | 58.51M | 5.64M | 5.20M | 25.05M | — |
| Gross profit | 338.08M | 69.79M | 61.36M | 225.60M | — |
| Operating expense | |||||
| Research & development | 354.39M | 387.24M | 420.87M | 299.92M | 220.97M |
| Selling general and admin | 500.82M | 277.16M | 176.77M | 139.40M | 67.05M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -517.12M | -594.61M | -536.28M | -213.73M | -288.02M |
| Non operating interest income | |||||
| Income | 20.93M | 8.91M | 418,000 | 4.16M | 5.11M |
| Expense | 29.58M | 32.63M | 13.24M | 29.94M | 5.29M |
| Other income expense | -727,000 | -33.18M | -196.90M | -103.53M | -16.52M |
| Pretax income | -526.50M | -651.50M | -746.00M | -343.03M | -304.71M |
| Tax provision | 2.13M | 669,000 | 352,000 | 1.85M | — |
| Net income | -528.63M | -652.17M | -746.35M | -344.87M | -304.71M |
| Basic EPS | -4.45 | -6.15 | -8.84 | -4.59 | -4.90 |
| Diluted EPS | -4.45 | -6.15 | -8.84 | -4.59 | -4.90 |
| Basic average shares | 118.68M | 106.11M | 84.42M | 75.16M | 62.23M |
| Diluted average shares | 118.68M | 106.11M | 84.42M | 75.16M | 62.23M |
| EBITDA | -495.21M | -584.50M | -533.01M | -209.20M | -282.49M |
| Net income from continuing op. | -528.63M | -652.17M | -746.35M | -344.87M | -304.71M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 788.73M | 760.22M | 881.77M | 960.57M | 389.25M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 351.19M | 551.80M | 640.19M | 565.78M | 351.99M |
| Other short term investments | — | — | 60.36M | 311.87M | — |
| Accounts receivable | 206.44M | 7.73M | 10.10M | — | — |
| Other receivables | 18.05M | 21.44M | — | — | — |
| Inventory | 146.36M | 85.71M | 16.29M | — | — |
| Prepaid assets | 38.82M | 36.35M | 24.87M | 11.40M | 19.80M |
| Restricted cash | 1.11M | 1.27M | 1.56M | 1.27M | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 4.35M | 6.51M | 70.68M | 26.88M | 1.31M |
| Non current assets | |||||
| Properties | 21.09M | 24.90M | 26.08M | 24.52M | 15.77M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | — | — | — | — | — |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 1.31M | 15.80M | 31.64M | 18.86M | 385,000 |
| Total liabilities | 594.21M | 590.35M | 683.10M | 756.01M | 355.02M |
| Current liabilities | |||||
| Accounts payable | 37.52M | 37.34M | 16.91M | 8.48M | 8.36M |
| Accrued expenses | 127.81M | 95.14M | 103.24M | 111.94M | 54.78M |
| Short term debt | 6.44M | 5.63M | 4.12M | 3.69M | 2.61M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | 75.83M | 29.50M | 7.58M | 4.23M | — |
| Non current liabilities | |||||
| Long term debt | 104.49M | 107.09M | 206.11M | 374.05M | 154.42M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | 253.64M | 134.84M |
| Other non current liabilities | 242.13M | 315.65M | 345.15M | — | — |
| Shareholders equity | |||||
| Common stock | 12,000 | 11,000 | 10,000 | 8,000 | 6,000 |
| Retained earnings | -2.84B | -2.31B | -1.66B | -926.35M | -581.47M |
| Other shareholders equity | -3.54M | -875,000 | -2.09M | -117,000 | -154,000 |
| Total shareholders equity | 194.52M | 169.87M | 198.66M | 204.56M | 34.23M |
| Additional paid in capital | 3.04B | 2.48B | 1.86B | 1.13B | 615.85M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Net Income | -528.63M | -652.17M | -746.35M | -344.87M | -304.71M | -127.50M | -51.01M | -27.12M | -46.52M | -10.79M | -3.96M |
| Depreciation | 1.70M | 1.49M | 1.49M | 859,000 | 596,000 | — | — | — | — | 6,594 | 6,265 |
| Deferred Taxes | — | — | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 105.95M | 91.09M | 70.67M | 45.38M | 21.14M | 7.73M | 5.42M | 1.08M | 545,701 | 659,154 | 271,841 |
| Other Non-Cash Items | 26.29M | 28.66M | 6.33M | 15.54M | 2.18M | 2.80M | 25,498 | — | 26.49M | — | 271,841 |
| Accounts Receivable | -198.72M | 2.38M | -10.10M | — | — | — | — | — | — | -398,634 | 39,850 |
| Accounts Payable | 170,000 | 18.69M | 10.49M | -54,000 | -1.64M | -978,000 | -51,622 | 69,779 | 1.73M | 397,660 | 219,928 |
| Other Assets & Liabilities | -34.70M | -18.97M | -70.03M | -62.00M | -353,566 | -17.75M | 3.97M | 546,420 | -1.40M | -73,538 | 6,667 |
| Operating Cash Flow | -627.94M | -528.84M | -737.51M | -345.16M | -282.78M | -135.69M | -41.65M | -25.43M | -19.15M | -10.20M | -3.15M |
| Investing Activities | |||||||||||
| Capital Expenditures | -674,000 | -1.52M | -1.10M | -5.42M | -1.69M | — | — | — | — | -19,946 | — |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | -331.86M | -171.28M | -879.07M | — | — | — | — | — | — | — |
| Sale of Investments | — | 393.28M | 420.00M | 567.50M | — | — | — | — | — | — | — |
| Investing Cash Flow | -674,000 | 59.89M | 247.62M | -316.99M | -1.69M | — | — | — | — | -19,946 | — |
| Financing Activities | |||||||||||
| Long-Term Debt Issuance | — | — | — | 322.87M | 212.91M | — | 26.36M | — | — | — | — |
| Long-Term Debt Payments | — | — | — | — | -28.70M | — | — | — | — | — | -274,550 |
| Other Financing Charges | -66.54M | -40.18M | -5.79M | -23.11M | 91.62M | -18,000 | — | — | -90,868 | — | — |
| Financing Cash Flow | 317.85M | 339.94M | 374.58M | 681.19M | 385.41M | 131.18M | 196.18M | 14.86M | 41.24M | 18.83M | 7.16M |
| Other Cash Details | |||||||||||
| End Cash Position | 352.30M | 553.07M | 641.76M | 567.05M | 351.99M | 176.27M | 175.64M | 24.86M | 36.00M | 13.62M | 4.76M |
| Income Tax Paid | — | 4.92M | 49,000 | — | — | — | — | — | — | — | — |
| Interest Paid | 3.29M | 5.00M | 10.27M | 12.93M | 987,000 | 1.82M | 134,167 | — | — | — | — |
| Free Cash Flow | -595.51M | -515.27M | -564.23M | -165.91M | -212.83M | -131.24M | -46.60M | -26.00M | -18.86M | -9.97M | -3.44M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Specialized-Health Care Fund | Oct 31, 2024 | 10,088,600 | 290.35M | 8.11% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 3,303,692 | 95.08M | 2.66% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 2,589,553 | 74.53M | 2.08% |
| SPDR (R) Ser Tr-SPDR (R) S&P (R) Biotech ETF | Nov 30, 2024 | 2,228,732 | 64.14M | 1.79% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 1,572,897 | 45.27M | 1.26% |
| Vanguard Small-Cap Growth Index Fund | Sep 30, 2024 | 1,428,712 | 41.12M | 1.15% |
| JPMorgan Mid Cap Growth Fund | Sep 30, 2024 | 1,302,610 | 37.49M | 1.05% |
| Price (T.Rowe) Mid Cap Growth Fund | Sep 30, 2024 | 1,200,000 | 34.54M | 0.96% |
| PGIM Jennison Health Sciences Fd | Nov 30, 2024 | 997,107 | 28.70M | 0.80% |
| Vanguard Explorer Fund, Inc. | Oct 31, 2024 | 986,546 | 28.39M | 0.79% |
Article
Article
Article