Amplify Energy Corp.
Description
Amplify Energy Corp., together with its subsidiaries, engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's properties consist of operated and non-operated working interests in producing and undeveloped leasehold acreage, as well as working interests in identified producing wells located in Oklahoma, the Rockies, federal waters offshore Southern California, East Texas/North Louisiana, and Eagle Ford. The company is based in Houston, Texas.
About
CEO
Mr. Martyn A. Willsher
Employees
214
Instrument type
Common Stock
Sector
Energy
Industry
Oil & Gas E&P
MIC code
XNYS
Address
500 Dallas Street, Houston, TX 77002, United States
×
![Enlarged Chart]()
Oscillators
No data available
Summary
No data available
Moving Averages
No data available
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 5, 2025 | — | — | — | — |
| Aug 5, 2025 | — | — | — | — |
| May 7, 2025 | — | — | — | — |
| Mar 5, 2025 | 0.30 | — | — | — |
| Nov 7, 2024 | 0.27 | 0.54 | 0.27 | 100.00% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 2 | — | 1 |
| Average estimate | — | 0.27 | — | 1.36 |
| Low estimate | — | 0.26 | — | 1.36 |
| High estimate | — | 0.28 | — | 1.36 |
| Last year EPS | — | 0.24 | — | 1.00 |
[stock_revenue_estimate]
Growth estimates
Current qtr
53.060%
Next qtr. (Mar 2025)
13.920%
Current year
—
Next year (Dec 2025)
36.680%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 307.60M | 458.46M | 342.92M | 202.14M | 275.58M |
| Cost of revenue | 188.40M | 184.74M | 170.27M | 181.53M | 198.24M |
| Gross profit | 119.20M | 273.72M | 172.64M | 20.62M | 77.34M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 32.98M | 30.16M | 25.29M | 27.79M | 55.29M |
| Other operating expenses | 7.95M | 7.08M | 6.61M | 6.21M | 6.41M |
| Operating income | 56.91M | 203.17M | 118.50M | -26.32M | -3.03M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 17.72M | 14.10M | 12.10M | 20.52M | 16.86M |
| Other income expense | 104.58M | -131.08M | -138.47M | -417.07M | -15.37M |
| Pretax income | 143.77M | 57.99M | -32.07M | -463.92M | -35.25M |
| Tax provision | -248.98M | 111,000 | — | 115,000 | -50,000 |
| Net income | 392.75M | 57.88M | -32.07M | -464.03M | -35.20M |
| Basic EPS | 9.63 | 1.44 | -0.84 | -12.34 | -1.20 |
| Diluted EPS | 9.63 | 1.44 | -0.84 | -12.34 | -1.20 |
| Basic average shares | 38.96M | 38.46M | 38.02M | 37.61M | 29.30M |
| Diluted average shares | 38.96M | 38.46M | 38.02M | 37.61M | 29.30M |
| EBITDA | 84.26M | 226.25M | 146.63M | 13.71M | 51.70M |
| Net income from continuing op. | 392.75M | 57.88M | -32.07M | -464.03M | -35.20M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | 17.60M | 2.73M | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 737.67M | 459.48M | 455.10M | 384.76M | 877.54M |
| Current assets | |||||
| Cash | — | — | — | 10.36M | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 20.75M | — | 18.80M | 10.36M | — |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 31.13M | 35.08M | 32.43M | 25.64M | 33.15M |
| Other receivables | 3.57M | 41.96M | 55.77M | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | 15.02M | 15.57M | 13.24M |
| Restricted cash | — | — | — | — | 325,000 |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | 17.67M | — | — | — | 5.88M |
| Other current assets | 20.67M | 18.79M | 15.02M | 15.57M | 13.24M |
| Non current assets | |||||
| Properties | 16.12M | 17.02M | 12.36M | 11.60M | 12.45M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 149.07M | 147.50M | 145.32M | 142.21M | 140.02M |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -686.17M | -658.16M | -634.21M | -609.23M | -141.35M |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | 9.41M | — | — | 873,000 | 6.36M |
| Intangible assets | — | — | — | — | — |
| Investments and advances | — | — | — | — | 4.62M |
| Other non current assets | 277.59M | 13.57M | 6.32M | 7.30M | 10.46M |
| Total liabilities | 346.64M | 464.04M | 519.94M | 418.50M | 443.33M |
| Current liabilities | |||||
| Accounts payable | 23.62M | 38.41M | 33.82M | 798,000 | 8.31M |
| Accrued expenses | 44.14M | 50.55M | 52.76M | 17.28M | 20.50M |
| Short term debt | 1.74M | 1.40M | 777,000 | 2.26M | 1.71M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | 3.50M | 4.68M | 3.28M | 2.71M | 520,000 |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | 20.88M | 53.14M | 10.82M | 253,000 |
| Non current liabilities | |||||
| Long term debt | 120.09M | 196.57M | 232.02M | 260.78M | 287.72M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | 9.66M | 847,000 | 305,000 |
| Other non current liabilities | 8.12M | 13.01M | 10.70M | 3.28M | 3.75M |
| Shareholders equity | |||||
| Common stock | 393,000 | 386,000 | 382,000 | 378,000 | 209,000 |
| Retained earnings | -44.45M | -437.20M | -495.08M | -463.01M | 4.81M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | 391.04M | -4.57M | -64.84M | -33.74M | 434.21M |
| Additional paid in capital | 435.10M | 432.25M | 425.07M | 424.10M | 424.40M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Net Income | 392.75M | 57.88M | -32.07M | -464.03M | -35.20M | 49.78M | -85.08M | -1.80B | 116.93M | -343.99M | -150.10M | 16.66M | -15.64M | -11.75M |
| Depreciation | 28.00M | 23.95M | 28.07M | 40.27M | 55.84M | 62.00M | 65.83M | 198.64M | 269.94M | 250.40M | 125.56M | 91.70M | 41.83M | 12.36M |
| Deferred Taxes | -253.80M | — | — | — | — | — | — | -9.64M | 5.59M | -146.53M | 157.89M | — | — | — |
| Stock-Based Compensation | 5.28M | 2.96M | 1.05M | -112,000 | 4.53M | 5.41M | 9.20M | 4.41M | 8.62M | 5.71M | 2.46M | 53.74M | 1.52M | 234,000 |
| Other Non-Cash Items | 8.70M | 6.81M | 6.94M | 27.13M | 6.47M | -6.01M | 8.38M | 206.46M | -8.77M | -10.20M | -13.57M | -15.55M | 489,000 | 120,000 |
| Accounts Receivable | 41.26M | 2.82M | -61.17M | 1.95M | 10.70M | 7.95M | 6.13M | 49.27M | 14.43M | -84.87M | -22.85M | -12.78M | -10.81M | -944,000 |
| Accounts Payable | — | — | — | — | — | -1.78M | 2.96M | -4.18M | 2.33M | -4.35M | -646,000 | 3.06M | 10.64M | — |
| Other Assets & Liabilities | -762,000 | 2.14M | -384,000 | -474,000 | 3.13M | 503,000 | -482,000 | 1.69M | 2.94M | -2.09M | -3.23M | -10.65M | 249,000 | 568,000 |
| Operating Cash Flow | 221.43M | 96.55M | -57.57M | -395.27M | 45.47M | 117.86M | 6.93M | -1.35B | 412.00M | -335.91M | 95.52M | 126.19M | 28.28M | 589,000 |
| Investing Activities | ||||||||||||||
| Capital Expenditures | -31.38M | -34.82M | -29.83M | -35.89M | -73.79M | -57.95M | -125.96M | -294.56M | -404.26M | -1.20B | -773.61M | -242.62M | -139.62M | -75.25M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | 19.25M | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | -155,000 | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | 90.00M | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -38.60M | -41.53M | -29.43M | -35.89M | 125.16M | -57.95M | -125.96M | -294.56M | -404.26M | -1.20B | -773.61M | -242.77M | -139.62M | -75.22M |
| Financing Activities | ||||||||||||||
| Long-Term Debt Issuance | 125.00M | 5.00M | — | 30.52M | 125.00M | 1.00M | — | 658.00M | 165.00M | 1.04B | 744.67M | 145.20M | 60.00M | 13.00M |
| Long-Term Debt Payments | -200.00M | -45.00M | -25.00M | -55.00M | -210.56M | -106.00M | — | -468.15M | -131.00M | -34.30M | -285.47M | — | -200,000 | -5.00M |
| Other Financing Charges | -7.24M | -1.76M | -106,000 | -131,000 | -905,000 | -508,000 | -375,000 | -38.65M | -958,000 | -25.46M | -24.88M | -48.70M | 36.61M | 57.76M |
| Financing Cash Flow | -84.67M | -42.32M | -50.19M | -58.45M | -141.30M | -211.36M | -1.98M | -284.44M | 65.11M | 1.29B | 647.89M | 45.92M | 96.41M | 65.76M |
| Other Cash Details | ||||||||||||||
| End Cash Position | 20.75M | — | 18.80M | 10.36M | 325,000 | 11.34M | 68.50M | 81.09M | 11.56M | 33.16M | 18.88M | 7.34M | 11.92M | 4.35M |
| Income Tax Paid | 5.77M | 93,000 | — | — | — | — | — | — | 209,000 | — | — | — | — | — |
| Interest Paid | 10.99M | 11.21M | — | — | — | — | — | 161.29M | 129.51M | 72.09M | — | 1.59M | — | — |
| Free Cash Flow | 110.21M | 29.66M | 33.14M | 38.44M | -26.51M | -5.24M | -10.60M | -123.54M | -204.85M | -966.74M | -636.36M | -101.07M | -88.85M | -64.66M |
Error: Invalid format in Holders JSON file.
Article
AMPLIFY ENERGY INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Merger of Amplify Energy Corp. - AMPY
NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed merger of Amplify Energy Corp. (NYSE: AMPY) and Juniper Capital's Upstream Rocky Mountain Portfolio Companies. Pursuant to the terms of the agreement, at the closing of the transaction, Amplify shareholders will retain only approximately 61% of Amplify's outstanding equity. KSF is seeking to determine whether the merg.
Jan 16, 2025
Article
$HAREHOLDER ALERT: The M&A Class Action Firm Investigates the Merger of Amplify Energy Corp. - AMPY
NEW YORK , Jan. 15, 2025 /PRNewswire/ -- Monteverde & Associates PC (the "M&A Class Action Firm"), has recovered millions of dollars for shareholders and is recognized as a Top 50 Firm by ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Amplify Energy Corp. (NYSE: AMPY ), relating to the proposed merger with Juniper Capital.
Jan 15, 2025
Article
AMPY Stock Alert: Halper Sadeh LLC Is Investigating Whether the Merger of Amplify Energy Corp. Is Fair to Shareholders
NEW YORK--(BUSINESS WIRE)--Halper Sadeh LLC, an investor rights law firm, is investigating whether the merger of Amplify Energy Corp. (NYSE: AMPY) and Juniper Capital's Upstream Rocky Mountain Portfolio Companies is fair to Amplify shareholders. Under the terms of the proposed transaction, Amplify will issue Juniper approximately 26.7 million shares of Amplify common stock. Upon completion of the proposed transaction, Amplify shareholders will retain approximately 61% of Amplify's outstanding e.
Jan 15, 2025
