Arteris, Inc.
Description
Arteris, Inc. provides semiconductor system intellectual property solutions in the Americas, the Asia Pacific, Europe, and the Middle East. It manages on-chip communications and IP block deployments in System-on-Chip (SoC) semiconductors and systems of chiplets. The company offers Network-on-Chip (NoC) IP Products, such as FlexNoC and FlexWay, a non-coherent NoC IP; Ncore, a cache-coherent NoC IP; and CodaCache, a last-level cache. It also offers SoC integration automation software solutions products that includes Magillem and CSRCompiler, an IP and SoC software. The company serves to automotive, communications, consumer electronics, enterprise computing, and industrial industries. Arteris, Inc. was founded in 2003 and is headquartered in Campbell, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 3, 2025 | — | — | — | — |
| Jul 30, 2025 | — | — | — | — |
| May 1, 2025 | — | — | — | — |
| Feb 18, 2025 | -0.11 | — | — | — |
| Nov 6, 2024 | -0.12 | -0.08 | 0.04 | -33.33% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 5 | — | 5 |
| Average estimate | — | -0.10 | — | -0.27 |
| Low estimate | — | -0.13 | — | -0.42 |
| High estimate | — | -0.07 | — | -0.16 |
| Last year EPS | — | -0.15 | — | -0.46 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Nov 6, 2024 |
Rosenblatt
Hans Mosesmann
|
Maintains | Buy | Maintains $15 |
| Aug 5, 2024 |
Rosenblatt
Hans Mosesmann
|
Maintains | Buy | Maintains $15 |
| Aug 5, 2024 |
WestPark Capital
Kevin Garrigan
|
Reiterates | Buy | Maintains $11 |
| Jul 31, 2024 |
WestPark Capital
Kevin Garrigan
|
Reiterates | Buy | Maintains $11 |
| May 13, 2024 |
Jefferies
Blayne Curtis
|
Downgrade | Hold | ▼ Lowers $11 → $9 |
| May 3, 2024 |
Rosenblatt
Hans Mosesmann
|
Reiterates | Buy | Maintains $15 |
| Feb 20, 2024 |
Wedbush
Jay McCanless
|
Reiterates | Outperform | Maintains $17 |
| Sep 20, 2023 |
Rosenblatt
|
Reiterates | Buy | — |
| Sep 13, 2023 |
Rosenblatt
Hans Mosesmann
|
Reiterates | Buy | Maintains $21 |
| Sep 6, 2023 |
Northland Capital Markets
Gus Richard
|
Maintains | Outperform | ▼ Lowers $16 → $14 |
| Aug 7, 2023 |
Rosenblatt
Hans Mosesmann
|
Reiterates | Buy | Maintains $21 |
| Aug 3, 2023 |
Rosenblatt
Hans Mosesmann
|
Reiterates | Buy | Maintains $21 |
| Jun 9, 2023 |
Rosenblatt
Hans Mosesmann
|
Reiterates | Buy | Maintains $21 |
| Jun 2, 2023 |
Northland Capital Markets
Gus Richard
|
Reiterates | Outperform | Maintains $16 |
| Mar 2, 2023 |
TD Cowen
Matt Ramsay
|
Maintains | Outperform | ▼ Lowers $12 → $10 |
| Mar 1, 2023 |
Rosenblatt
Hans Mosesmann
|
Reiterates | Buy | Maintains $21 |
| Mar 1, 2023 |
Northland Capital Markets
Gus Richard
|
Maintains | Outperform | ▼ Lowers $20 → $16 |
| Nov 9, 2022 |
BMO Capital
Ambrish Srivastava
|
Maintains | Market Perform | ▼ Lowers $12 → $7 |
| Aug 10, 2022 |
BMO Capital
Ambrish Srivastava
|
Maintains | Market Perform | ▼ Lowers $15 → $12 |
| Aug 10, 2022 |
Rosenblatt
Hans Mosesmann
|
Maintains | Buy | ▼ Lowers $35 → $21 |
| Nov 22, 2021 |
Rosenblatt
|
Initiates | Buy | — |
| Nov 22, 2021 |
BMO Capital
|
Initiates | Market Perform | — |
| Nov 22, 2021 |
Jefferies
|
Initiates | Buy | — |
| Nov 22, 2021 |
Northland Capital Markets
|
Initiates | Outperform | — |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 53.67M | 50.38M | 37.86M | 31.81M | 31.50M |
| Cost of revenue | 5.08M | 4.28M | 3.73M | 1.49M | 1.86M |
| Gross profit | 48.59M | 46.10M | 34.13M | 30.32M | 29.64M |
| Operating expense | |||||
| Research & development | 45.13M | 41.17M | 30.81M | 17.02M | 10.05M |
| Selling general and admin | 38.60M | 33.79M | 25.09M | 17.08M | 12.32M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -35.14M | -28.86M | -21.77M | -3.78M | 7.27M |
| Non operating interest income | |||||
| Income | — | 1.43M | — | — | — |
| Expense | 211,000 | 89,000 | 579,000 | 50,000 | 290,000 |
| Other income expense | 3.56M | 1.43M | 10,000 | 1.59M | — |
| Pretax income | -31.80M | -27.52M | -22.34M | -2.23M | 6.98M |
| Tax provision | 1.68M | -417,000 | 1.04M | 1.03M | 1.14M |
| Net income | -36.87M | -27.39M | -23.38M | -3.26M | 5.84M |
| Basic EPS | -1.03 | -0.84 | -1.06 | -0.14 | 0.21 |
| Diluted EPS | -1.03 | -0.84 | -1.06 | -0.14 | 0.21 |
| Basic average shares | 35.68M | 32.58M | 21.97M | 23.83M | 22.05M |
| Diluted average shares | 35.68M | 32.58M | 21.97M | 23.83M | 22.05M |
| EBITDA | -28.52M | -25.33M | -20.27M | -2.84M | 8.03M |
| Net income from continuing op. | -36.87M | -27.39M | -23.38M | -3.26M | 5.84M |
| Minority interests | — | — | — | — | -1.22M |
| Preferred stock dividends | — | — | — | — | 1.22M |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 102.80M | 115.52M | 120.44M | 42.74M | 26.82M |
| Current assets | |||||
| Cash | — | — | 85.83M | 11.74M | 13.94M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 13.70M | 37.42M | 85.83M | 11.74M | 13.94M |
| Other short term investments | 27.48M | 30.73M | — | — | — |
| Accounts receivable | 11.06M | 6.63M | 13.67M | 13.93M | 6.34M |
| Other receivables | 1.35M | 1.43M | 1.14M | 1.36M | 1.26M |
| Inventory | — | — | — | — | — |
| Prepaid assets | 4.20M | 4.70M | 2.75M | 1.24M | 1.15M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 435,000 | 336,000 | 736,000 | 547,000 | 386,000 |
| Non current assets | |||||
| Properties | 4.29M | 1.88M | 2.77M | 2.76M | 1.92M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 8.44M | 6.53M | 4.38M | 3.49M | 3.17M |
| Construction in progress | 35,000 | 282,000 | — | — | — |
| Leases | 535,000 | 299,000 | 295,000 | 100,000 | 52,000 |
| Accumulated depreciation | -3.26M | -3.50M | -2.24M | -1.23M | -2.21M |
| Goodwill | 12.21M | 13.01M | 8.31M | 8.76M | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 3.86M | 4.58M | 2.96M | 3.41M | — |
| Investments and advances | 20.30M | 16.32M | — | — | — |
| Other non current assets | 5.85M | 3.67M | 2.77M | 2.48M | 1.10M |
| Total liabilities | 87.70M | 77.98M | 67.54M | 54.74M | 36.25M |
| Current liabilities | |||||
| Accounts payable | 183,000 | 572,000 | 1.72M | 1.12M | 702,000 |
| Accrued expenses | 10.32M | 9.22M | 8.91M | 6.18M | 2.68M |
| Short term debt | 2.85M | 2.16M | 1.79M | 1.97M | 1.49M |
| Deferred revenue | 32.72M | 31.71M | 30.07M | 18.97M | 14.34M |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | 574,000 | — |
| Non current liabilities | |||||
| Long term debt | 4.90M | 1.46M | 2.12M | 2.81M | 2.36M |
| Provision for risks and charges | 525,000 | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 533,000 | — | 1.27M | 2.27M | — |
| Shareholders equity | |||||
| Common stock | 37,000 | 34,000 | 31,000 | 18,000 | 17,000 |
| Retained earnings | -103.25M | -66.38M | -38.99M | -15.61M | -12.35M |
| Other shareholders equity | 120,000 | 101,000 | -81,000 | -31,000 | -18,000 |
| Total shareholders equity | 15.10M | 37.54M | 52.90M | -12.01M | -9.43M |
| Additional paid in capital | 118.19M | 103.78M | 91.95M | 3.61M | 2.92M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -36.87M | -27.39M | -23.38M | -3.26M | 5.84M |
| Depreciation | 3.07M | 2.10M | 1.49M | 935,000 | 756,000 |
| Deferred Taxes | — | -484,000 | — | — | — |
| Stock-Based Compensation | 14.54M | 11.69M | 5.51M | 458,000 | 277,000 |
| Other Non-Cash Items | -1.05M | -398,000 | -54,000 | 533,000 | 22,000 |
| Accounts Receivable | -4.86M | 7.10M | 477,000 | -6.32M | 2.67M |
| Accounts Payable | -389,000 | -1.03M | 350,000 | 414,000 | 135,000 |
| Other Assets & Liabilities | 6.03M | 830,000 | 16.24M | 10.56M | 2.06M |
| Operating Cash Flow | -19.53M | -7.58M | 626,000 | 3.32M | 11.76M |
| Investing Activities | |||||
| Capital Expenditures | -1.50M | -1.05M | -808,000 | -654,000 | -242,000 |
| Net Intangibles | — | — | — | — | — |
| Net Acquisitions | — | -1.64M | -500,000 | -4.50M | — |
| Purchase of Investments | -47.79M | -35.03M | — | — | — |
| Sale of Investments | 44.65M | — | — | — | — |
| Investing Cash Flow | -4.69M | -37.48M | -1.36M | -5.15M | -242,000 |
| Financing Activities | |||||
| Long-Term Debt Issuance | — | — | — | 1.60M | — |
| Long-Term Debt Payments | -1.29M | -1.14M | -1.12M | -1.04M | -1.10M |
| Other Financing Charges | -2.12M | -3.89M | -3.52M | -8,000 | — |
| Financing Cash Flow | -3.41M | -5.03M | 75.66M | 554,000 | -1.10M |
| Other Cash Details | |||||
| End Cash Position | 14.08M | 37.42M | 85.83M | 11.74M | 13.94M |
| Income Tax Paid | 1.29M | 790,000 | 489,000 | 1.53M | 1.94M |
| Interest Paid | — | — | 19,000 | 65,000 | 73,000 |
| Free Cash Flow | -17.23M | -7.82M | -1.62M | 1.51M | 11.96M |
Article
Article
Article