Arcosa, Inc.
Description
Arcosa, Inc., together with its subsidiaries, provides infrastructure-related products and solutions for the construction, engineered structures, and transportation markets in the United States. It operates through three segments: Construction Products, Engineered Structures, and Transportation Products. The Construction Products segment offers natural and recycled aggregates; specialty materials; and construction site support equipment, including trench shields and shoring products for residential and non-residential construction, and specialty/other products, as well as for infrastructure construction. The Engineered Structures segment offers utility structures, wind towers, traffic structures, and telecommunication structures for electricity transmission and distribution, wind power generation, highway road construction, and wireless communication markets. The Transportation Products segment offers inland barges, fiberglass barge covers, winches, marine hardware, and steel components for railcars and transportation equipment; cast components for industrial and mining sectors; and axles, circular forgings, and coupling devices for freight, tank, locomotive, and passenger rail transportation equipment, as well as other industrial uses. Arcosa, Inc. was incorporated in 2018 and is headquartered in Dallas, Texas.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 28, 2025 | — | — | — | — |
| Jul 30, 2025 | — | — | — | — |
| Apr 30, 2025 | — | — | — | — |
| Feb 21, 2025 | 0.81 | — | — | — |
| Oct 31, 2024 | 0.86 | 0.91 | 0.05 | 5.81% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 5 | — | 6 |
| Average estimate | — | 0.54 | — | 4.34 |
| Low estimate | — | 0.45 | — | 4.04 |
| High estimate | — | 0.61 | — | 4.67 |
| Last year EPS | — | 0.73 | — | 3.28 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 14, 2025 |
Oppenheimer
Ian Zaffino
|
Maintains | Outperform | ▲ Raises $105 → $110 |
| Oct 29, 2024 |
Barclays
Adam Seiden
|
Initiates | Overweight | Announces $106 |
| Aug 19, 2024 |
Oppenheimer
Ian Zaffino
|
Maintains | Outperform | ▲ Raises $100 → $105 |
| Aug 7, 2024 |
Stephens & Co.
Trey Grooms
|
Upgrade | Overweight | Announces $96 |
| May 17, 2024 |
DA Davidson
Brent Thielman
|
Maintains | Buy | ▲ Raises $105 → $110 |
| May 6, 2024 |
DA Davidson
|
Maintains | Buy | — |
| Feb 28, 2024 |
DA Davidson
Brent Thielman
|
Maintains | Buy | ▲ Raises $90 → $95 |
| Feb 23, 2024 |
Oppenheimer
Ian Zaffino
|
Maintains | Outperform | ▲ Raises $85 → $90 |
| Oct 17, 2023 |
Sidoti & Co.
Julio Romero
|
Upgrade | Buy | Announces $90 |
| Aug 8, 2023 |
Stephens & Co.
Trey Grooms
|
Maintains | Equal-Weight | ▲ Raises $77 → $87 |
| Aug 7, 2023 |
Loop Capital
Garik Shmois
|
Maintains | Buy | ▲ Raises $80 → $88 |
| Aug 7, 2023 |
DA Davidson
Brent Thielman
|
Maintains | Buy | ▲ Raises $85 → $90 |
| May 8, 2023 |
Oppenheimer
Ian Zaffino
|
Maintains | Outperform | ▲ Raises $75 → $85 |
| May 1, 2023 |
DA Davidson
Brent Thielman
|
Maintains | Buy | ▲ Raises $80 → $85 |
| May 1, 2023 |
Loop Capital
Garik Shmois
|
Maintains | Buy | ▲ Raises $75 → $80 |
| Feb 27, 2023 |
DA Davidson
Brent Thielman
|
Maintains | Buy | ▲ Raises $74 → $80 |
| Nov 8, 2022 |
Stephens & Co.
Trey Grooms
|
Downgrade | Equal-Weight | ▼ Lowers $75 → $65 |
| Aug 8, 2022 |
Stephens & Co.
Trey Grooms
|
Maintains | Overweight | ▲ Raises $65 → $70 |
| Nov 2, 2021 |
Loop Capital
|
Initiates | Buy | — |
| Oct 5, 2021 |
Berenberg
|
Initiates | Buy | — |
| Jul 26, 2021 |
Sidoti & Co.
|
Upgrade | Buy | — |
| Nov 19, 2020 |
Gabelli & Co.
|
Downgrade | Hold | — |
| Apr 30, 2020 |
DA Davidson
|
Maintains | Buy | ▲ Raises $40 → $48 |
| Feb 28, 2020 |
Stephens & Co.
|
Reiterates | Equal-Weight | ▲ Raises $43 → $48 |
| Feb 13, 2020 |
Sidoti & Co.
|
Maintains | Buy | ▲ Raises $50 → $56 |
| Dec 13, 2019 |
Sidoti & Co.
|
Maintains | Buy | ▲ Raises $47 → $50 |
| Mar 22, 2019 |
DA Davidson
|
Initiates | Buy | — |
| Mar 5, 2019 |
Oppenheimer
|
Initiates | Outperform | — |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 2.31B | 2.24B | 2.04B | 1.94B | 1.74B |
| Cost of revenue | 1.86B | 1.83B | 1.68B | 1.55B | 1.40B |
| Gross profit | 443.80M | 411.10M | 355.90M | 382.00M | 332.40M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 261.10M | 262.80M | 256.00M | 223.10M | 179.50M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 182.70M | 148.30M | 99.90M | 158.90M | 152.90M |
| Non operating interest income | |||||
| Income | 4.70M | 1.10M | — | 400,000 | 1.40M |
| Expense | 28.10M | 31.00M | 23.40M | 10.60M | 6.80M |
| Other income expense | 36.60M | 197.80M | 7.10M | -10.50M | -700,000 |
| Pretax income | 195.90M | 316.20M | 83.60M | 138.20M | 146.80M |
| Tax provision | 36.70M | 70.40M | 14.00M | 31.60M | 33.50M |
| Net income | 159.20M | 245.80M | 69.60M | 106.60M | 113.30M |
| Basic EPS | 3.27 | 5.08 | 1.44 | 2.20 | 2.34 |
| Diluted EPS | 3.26 | 5.05 | 1.42 | 2.18 | 2.32 |
| Basic average shares | 48.50M | 48.20M | 48.10M | 48.00M | 47.90M |
| Diluted average shares | 48.50M | 48.20M | 48.10M | 48.00M | 47.90M |
| EBITDA | 347.20M | 303.90M | 244.50M | 274.00M | 240.90M |
| Net income from continuing op. | 159.20M | 245.80M | 69.60M | 106.60M | 113.30M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | 600,000 | 1.00M | 400,000 | 800,000 | 1.10M |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3.58B | 3.34B | 3.19B | 2.65B | 2.30B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 104.80M | 160.40M | 72.90M | 95.80M | 240.40M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 357.10M | 334.20M | 310.80M | 260.20M | 200.00M |
| Other receivables | — | — | — | — | — |
| Inventory | 401.80M | 315.80M | 324.50M | 276.80M | 283.30M |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 48.30M | 46.40M | 59.70M | 32.10M | 33.50M |
| Non current assets | |||||
| Properties | 546.90M | 1.01B | 507.30M | 249.90M | 211.00M |
| Land and improvements | 140.20M | 138.70M | 137.30M | 139.20M | 120.40M |
| Machinery furniture equipment | 1.12B | 973.90M | 973.90M | 853.60M | 755.70M |
| Construction in progress | 115.50M | 83.70M | 45.40M | 49.60M | 38.60M |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -932.90M | -811.30M | -763.00M | -681.30M | -590.00M |
| Goodwill | 2.25B | 2.17B | 2.09B | 1.80B | 1.30B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 270.70M | 256.10M | 220.30M | 212.90M | 51.70M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 68.20M | 69.60M | 63.10M | 61.60M | 55.50M |
| Total liabilities | 1.25B | 1.16B | 1.23B | 754.50M | 512.10M |
| Current liabilities | |||||
| Accounts payable | 272.50M | 190.70M | 184.70M | 144.10M | 90.00M |
| Accrued expenses | 117.40M | 121.80M | 145.90M | 115.20M | 119.40M |
| Short term debt | 6.80M | 14.70M | 14.80M | 6.30M | 3.70M |
| Deferred revenue | 34.50M | 40.50M | 18.60M | 44.70M | 70.90M |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | 40.50M | 18.60M | 44.70M | 70.90M |
| Non current liabilities | |||||
| Long term debt | 561.90M | 535.90M | 664.70M | 248.20M | 103.60M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 179.60M | 175.60M | 134.00M | 112.70M | 66.40M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 73.20M | 77.00M | 72.10M | 83.30M | 58.10M |
| Shareholders equity | |||||
| Common stock | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
| Retained earnings | 664.90M | 515.50M | 279.50M | 219.70M | 122.90M |
| Other shareholders equity | -16.20M | -15.70M | -19.30M | -22.10M | -19.70M |
| Total shareholders equity | 2.33B | 2.18B | 1.95B | 1.89B | 1.79B |
| Additional paid in capital | 1.68B | 1.68B | 1.69B | 1.69B | 1.69B |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Net Income | 159.20M | 245.80M | 69.60M | 106.60M | 113.30M | 75.70M | 89.70M | 123.00M | 135.00M |
| Depreciation | 159.50M | 154.10M | 144.30M | 114.50M | 85.80M | 67.60M | 65.70M | 65.60M | 67.80M |
| Deferred Taxes | 31.80M | 44.80M | 11.90M | 9.60M | 17.30M | 22.40M | 10.30M | 23.10M | -2.20M |
| Stock-Based Compensation | 23.90M | 19.10M | 18.00M | 20.00M | 14.60M | 9.90M | 9.00M | 10.50M | 14.50M |
| Other Non-Cash Items | -7.00M | -23.50M | -19.60M | 4.70M | -800,000 | 1.60M | -10.80M | -3.40M | -300,000 |
| Accounts Receivable | -47.80M | -65.90M | -25.90M | -13.50M | 99.00M | -80.90M | -26.40M | 300,000 | 28.70M |
| Accounts Payable | 77.20M | 27.00M | 34.70M | 43.50M | 3.50M | 20.60M | 7.10M | -20.50M | -26.20M |
| Other Assets & Liabilities | -86.70M | -13.30M | -64.00M | 14.40M | 19.20M | -34.70M | 7.00M | 61.30M | -11.90M |
| Operating Cash Flow | 310.10M | 388.10M | 169.00M | 299.80M | 351.90M | 82.20M | 151.60M | 259.90M | 205.40M |
| Investing Activities | |||||||||
| Capital Expenditures | 36.60M | 32.20M | 20.00M | 9.60M | 8.90M | 10.20M | 3.50M | 5.00M | 4.20M |
| Net Intangibles | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | -118.90M | 196.50M | -505.20M | -455.70M | -32.90M | -329.90M | -47.50M | — | -46.20M |
| Purchase of Investments | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -82.30M | 228.70M | -485.20M | -446.10M | -24.00M | -319.70M | -44.00M | 5.00M | -42.00M |
| Financing Activities | |||||||||
| Long-Term Debt Issuance | 160.00M | 80.00M | 500.00M | 251.40M | — | 180.00M | 600,000 | — | — |
| Long-Term Debt Payments | -143.80M | -220.20M | -83.20M | -104.90M | -81.20M | -300,000 | -100,000 | -500,000 | -200,000 |
| Other Financing Charges | -12.00M | — | -6.60M | -1.20M | -1.90M | 162.40M | -43.30M | -143.70M | -194.10M |
| Financing Cash Flow | -30.80M | -177.50M | 380.90M | 123.70M | -108.40M | 338.60M | -42.80M | -144.20M | -194.30M |
| Other Cash Details | |||||||||
| End Cash Position | 104.80M | 160.40M | 72.90M | 95.80M | 240.40M | 99.40M | 6.80M | 14.00M | 10.20M |
| Income Tax Paid | 13.60M | 21.90M | 2.90M | — | — | — | — | — | — |
| Interest Paid | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 57.50M | 36.30M | 81.40M | 177.80M | 273.40M | 73.70M | 79.60M | 143.00M | 204.40M |
Article
Article
Article